[IGBREIT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -75.17%
YoY- 0.76%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 552,132 412,518 276,206 141,232 535,689 398,483 264,758 63.01%
PBT 315,860 240,603 160,807 82,877 333,753 228,245 152,431 62.31%
Tax 0 0 0 0 0 0 0 -
NP 315,860 240,603 160,807 82,877 333,753 228,245 152,431 62.31%
-
NP to SH 315,860 240,603 160,807 82,877 333,753 228,245 152,431 62.31%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 236,272 171,915 115,399 58,355 201,936 170,238 112,327 63.94%
-
Net Worth 3,784,115 3,780,574 3,776,785 3,773,449 3,756,712 3,733,302 3,730,064 0.96%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 325,072 247,145 165,101 84,955 323,988 243,898 162,835 58.34%
Div Payout % 102.92% 102.72% 102.67% 102.51% 97.07% 106.86% 106.83% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,784,115 3,780,574 3,776,785 3,773,449 3,756,712 3,733,302 3,730,064 0.96%
NOSH 3,548,827 3,545,839 3,542,950 3,539,821 3,534,810 3,529,642 3,524,581 0.45%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 57.21% 58.33% 58.22% 58.68% 62.30% 57.28% 57.57% -
ROE 8.35% 6.36% 4.26% 2.20% 8.88% 6.11% 4.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.56 11.63 7.80 3.99 15.19 11.29 7.51 62.30%
EPS 8.91 6.79 4.54 2.34 9.47 6.48 4.33 61.56%
DPS 9.16 6.97 4.66 2.40 9.19 6.91 4.62 57.62%
NAPS 1.0663 1.0662 1.066 1.066 1.0656 1.0577 1.0583 0.50%
Adjusted Per Share Value based on latest NOSH - 3,539,821
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.30 11.43 7.65 3.91 14.84 11.04 7.34 62.96%
EPS 8.75 6.67 4.46 2.30 9.25 6.32 4.22 62.38%
DPS 9.01 6.85 4.57 2.35 8.98 6.76 4.51 58.42%
NAPS 1.0485 1.0475 1.0464 1.0455 1.0409 1.0344 1.0335 0.96%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.89 2.04 1.91 1.85 1.73 1.69 1.74 -
P/RPS 12.15 17.54 24.50 46.37 11.39 14.97 23.16 -34.87%
P/EPS 21.23 30.06 42.08 79.02 18.27 26.13 40.23 -34.62%
EY 4.71 3.33 2.38 1.27 5.47 3.83 2.49 52.77%
DY 4.85 3.42 2.44 1.30 5.31 4.09 2.66 49.08%
P/NAPS 1.77 1.91 1.79 1.74 1.62 1.60 1.64 5.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 22/01/20 23/10/19 23/07/19 24/04/19 23/01/19 24/10/18 13/07/18 -
Price 1.95 1.96 1.96 1.85 1.78 1.70 1.67 -
P/RPS 12.53 16.85 25.14 46.37 11.71 15.06 22.23 -31.69%
P/EPS 21.91 28.89 43.18 79.02 18.80 26.29 38.61 -31.38%
EY 4.56 3.46 2.32 1.27 5.32 3.80 2.59 45.65%
DY 4.70 3.56 2.38 1.30 5.16 4.06 2.77 42.12%
P/NAPS 1.83 1.84 1.84 1.74 1.67 1.61 1.58 10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment