[TUNEPRO] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 58.38%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 122,356 500,801 374,969 251,126 126,665 566,122 425,704 -56.41%
PBT 3,577 61,648 49,363 33,042 22,295 55,070 45,483 -81.61%
Tax -805 -3,597 -2,672 -1,304 -2,145 -2,152 -3,769 -64.23%
NP 2,772 58,051 46,691 31,738 20,150 52,918 41,714 -83.56%
-
NP to SH 2,500 50,677 40,039 29,050 18,342 49,313 38,518 -83.82%
-
Tax Rate 22.50% 5.83% 5.41% 3.95% 9.62% 3.91% 8.29% -
Total Cost 119,584 442,750 328,278 219,388 106,515 513,204 383,990 -54.02%
-
Net Worth 556,302 556,302 548,784 533,749 548,784 526,231 518,714 4.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 22,552 22,552 22,552 22,552 22,552 22,552 -
Div Payout % - 44.50% 56.33% 77.63% 122.96% 45.73% 58.55% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 556,302 556,302 548,784 533,749 548,784 526,231 518,714 4.76%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.27% 11.59% 12.45% 12.64% 15.91% 9.35% 9.80% -
ROE 0.45% 9.11% 7.30% 5.44% 3.34% 9.37% 7.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.28 66.62 49.88 33.41 16.85 75.31 56.63 -56.40%
EPS 0.33 6.74 5.33 3.86 2.44 6.56 5.12 -83.89%
DPS 0.00 3.00 3.00 3.00 3.00 3.00 3.00 -
NAPS 0.74 0.74 0.73 0.71 0.73 0.70 0.69 4.76%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.24 66.45 49.75 33.32 16.81 75.12 56.49 -56.40%
EPS 0.33 6.72 5.31 3.85 2.43 6.54 5.11 -83.87%
DPS 0.00 2.99 2.99 2.99 2.99 2.99 2.99 -
NAPS 0.7382 0.7382 0.7282 0.7082 0.7282 0.6983 0.6883 4.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.265 0.565 0.58 0.685 0.67 0.56 0.765 -
P/RPS 1.63 0.85 1.16 2.05 3.98 0.74 1.35 13.37%
P/EPS 79.69 8.38 10.89 17.73 27.46 8.54 14.93 205.10%
EY 1.25 11.93 9.18 5.64 3.64 11.71 6.70 -67.31%
DY 0.00 5.31 5.17 4.38 4.48 5.36 3.92 -
P/NAPS 0.36 0.76 0.79 0.96 0.92 0.80 1.11 -52.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 28/02/20 21/11/19 21/08/19 28/05/19 22/02/19 15/11/18 -
Price 0.34 0.435 0.57 0.655 0.68 0.675 0.73 -
P/RPS 2.09 0.65 1.14 1.96 4.04 0.90 1.29 37.90%
P/EPS 102.24 6.45 10.70 16.95 27.87 10.29 14.25 271.54%
EY 0.98 15.50 9.34 5.90 3.59 9.72 7.02 -73.05%
DY 0.00 6.90 5.26 4.58 4.41 4.44 4.11 -
P/NAPS 0.46 0.59 0.78 0.92 0.93 0.96 1.06 -42.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment