[TUNEPRO] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -273.18%
YoY- -279.03%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 290,241 190,034 94,622 374,139 331,072 224,131 121,828 78.09%
PBT -5,004 -14,333 -4,069 3,171 25,817 16,779 3,805 -
Tax -1,796 334 199 -2,926 -6,676 -2,427 -627 101.30%
NP -6,800 -13,999 -3,870 245 19,141 14,352 3,178 -
-
NP to SH -7,437 -13,299 -3,534 -947 15,249 11,492 1,974 -
-
Tax Rate - - - 92.27% 25.86% 14.46% 16.48% -
Total Cost 297,041 204,033 98,492 373,894 311,931 209,779 118,650 84.06%
-
Net Worth 510,824 512,283 520,012 526,367 541,406 541,267 526,231 -1.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 510,824 512,283 520,012 526,367 541,406 541,267 526,231 -1.95%
NOSH 751,212 753,641 753,641 752,259 752,159 752,009 751,759 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.34% -7.37% -4.09% 0.07% 5.78% 6.40% 2.61% -
ROE -1.46% -2.60% -0.68% -0.18% 2.82% 2.12% 0.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.64 25.22 12.56 49.76 44.03 29.81 16.21 78.16%
EPS -0.99 -1.77 -0.47 -0.13 2.03 1.53 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.69 0.70 0.72 0.72 0.70 -1.90%
Adjusted Per Share Value based on latest NOSH - 753,641
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.62 25.29 12.59 49.78 44.05 29.82 16.21 78.10%
EPS -0.99 -1.77 -0.47 -0.13 2.03 1.53 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6797 0.6816 0.6919 0.7004 0.7204 0.7202 0.7002 -1.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.36 0.32 0.40 0.435 0.375 0.405 -
P/RPS 0.87 1.43 2.55 0.80 0.99 1.26 2.50 -50.42%
P/EPS -33.84 -20.39 -68.24 -317.62 21.45 24.53 154.24 -
EY -2.96 -4.90 -1.47 -0.31 4.66 4.08 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.46 0.57 0.60 0.52 0.58 -10.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 24/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.28 0.355 0.36 0.375 0.415 0.425 0.445 -
P/RPS 0.72 1.41 2.87 0.75 0.94 1.43 2.75 -58.97%
P/EPS -28.28 -20.11 -76.77 -297.76 20.46 27.80 169.47 -
EY -3.54 -4.97 -1.30 -0.34 4.89 3.60 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.54 0.58 0.59 0.64 -25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment