[TUNEPRO] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 105.74%
YoY- 166.4%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 374,139 331,072 224,131 121,828 529,509 390,551 260,834 27.10%
PBT 3,171 25,817 16,779 3,805 -33,740 -37,246 -25,391 -
Tax -2,926 -6,676 -2,427 -627 -420 894 1,232 -
NP 245 19,141 14,352 3,178 -34,160 -36,352 -24,159 -
-
NP to SH -947 15,249 11,492 1,974 -34,392 -34,950 -22,775 -87.92%
-
Tax Rate 92.27% 25.86% 14.46% 16.48% - - - -
Total Cost 373,894 311,931 209,779 118,650 563,669 426,903 284,993 19.78%
-
Net Worth 526,367 541,406 541,267 526,231 526,231 518,714 533,749 -0.92%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 526,367 541,406 541,267 526,231 526,231 518,714 533,749 -0.92%
NOSH 752,259 752,159 752,009 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.07% 5.78% 6.40% 2.61% -6.45% -9.31% -9.26% -
ROE -0.18% 2.82% 2.12% 0.38% -6.54% -6.74% -4.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 49.76 44.03 29.81 16.21 70.44 51.95 34.70 27.08%
EPS -0.13 2.03 1.53 0.26 -4.57 -4.65 -3.03 -87.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.72 0.70 0.70 0.69 0.71 -0.93%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 49.64 43.93 29.74 16.17 70.26 51.82 34.61 27.09%
EPS -0.13 2.02 1.52 0.26 -4.56 -4.64 -3.02 -87.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6984 0.7184 0.7182 0.6983 0.6983 0.6883 0.7082 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.40 0.435 0.375 0.405 0.315 0.26 0.355 -
P/RPS 0.80 0.99 1.26 2.50 0.45 0.50 1.02 -14.91%
P/EPS -317.62 21.45 24.53 154.24 -6.89 -5.59 -11.72 796.82%
EY -0.31 4.66 4.08 0.65 -14.52 -17.88 -8.53 -88.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.52 0.58 0.45 0.38 0.50 9.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 -
Price 0.375 0.415 0.425 0.445 0.395 0.26 0.33 -
P/RPS 0.75 0.94 1.43 2.75 0.56 0.50 0.95 -14.54%
P/EPS -297.76 20.46 27.80 169.47 -8.63 -5.59 -10.89 802.14%
EY -0.34 4.89 3.60 0.59 -11.58 -17.88 -9.18 -88.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.59 0.64 0.56 0.38 0.46 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment