[PBSB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -199.22%
YoY- -185.83%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,888 49,657 30,989 21,734 45,319 589,671 236,656 -61.69%
PBT -2,049 2,088 1,367 -48,879 -15,900 42,428 9,230 -
Tax -98 -22 67 -3,886 67,989 -13,320 -4,954 -92.63%
NP -2,147 2,066 1,434 -52,765 52,089 29,108 4,276 -
-
NP to SH -2,140 2,062 1,439 -49,247 49,634 28,812 4,648 -
-
Tax Rate - 1.05% -4.90% - - 31.39% 53.67% -
Total Cost 58,035 47,591 29,555 74,499 -6,770 560,563 232,380 -60.24%
-
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 66,352 72,384 72,384 536,852 597,172 591,140 530,820 -74.90%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.84% 4.16% 4.63% -242.78% 114.94% 4.94% 1.81% -
ROE -3.23% 2.85% 1.99% -9.17% 8.31% 4.87% 0.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.27 8.23 5.14 3.60 7.51 97.76 39.23 -61.67%
EPS -0.35 0.34 0.24 -8.16 8.23 4.78 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.89 0.99 0.98 0.88 -74.90%
Adjusted Per Share Value based on latest NOSH - 608,132
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.19 8.17 5.10 3.57 7.45 96.96 38.92 -61.69%
EPS -0.35 0.34 0.24 -8.10 8.16 4.74 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.119 0.119 0.8828 0.982 0.9721 0.8729 -74.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.235 0.24 0.28 0.925 0.855 0.74 -
P/RPS 2.10 2.85 4.67 7.77 12.31 0.87 1.89 7.25%
P/EPS -54.96 68.75 100.60 -3.43 11.24 17.90 96.04 -
EY -1.82 1.45 0.99 -29.16 8.90 5.59 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.96 2.00 0.31 0.93 0.87 0.84 64.13%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 31/05/24 27/02/24 24/11/23 24/08/23 23/05/23 -
Price 0.21 0.205 0.225 0.255 0.86 0.855 0.795 -
P/RPS 2.27 2.49 4.38 7.08 11.45 0.87 2.03 7.71%
P/EPS -59.19 59.97 94.32 -3.12 10.45 17.90 103.17 -
EY -1.69 1.67 1.06 -32.02 9.57 5.59 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.71 1.88 0.29 0.87 0.87 0.90 64.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment