[PBSB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PBSB] PBS BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -79.1%
YoY- 3.08%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 134,826 104,218 70,667 32,496 135,843 100,514 63,682 64.65%
PBT 12,291 11,814 9,554 4,863 21,641 14,441 9,507 18.62%
Tax -3,642 -4,045 -3,252 -1,613 -6,092 -4,572 -2,452 30.08%
NP 8,649 7,769 6,302 3,250 15,549 9,869 7,055 14.50%
-
NP to SH 8,649 7,769 6,302 3,250 15,549 9,869 7,055 14.50%
-
Tax Rate 29.63% 34.24% 34.04% 33.17% 28.15% 31.66% 25.79% -
Total Cost 126,177 96,449 64,365 29,246 120,294 90,645 56,627 70.34%
-
Net Worth 90,305 89,238 87,877 84,752 81,549 79,791 76,989 11.18%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,305 89,238 87,877 84,752 81,549 79,791 76,989 11.18%
NOSH 35,002 34,995 35,011 35,021 35,000 34,996 34,995 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.41% 7.45% 8.92% 10.00% 11.45% 9.82% 11.08% -
ROE 9.58% 8.71% 7.17% 3.83% 19.07% 12.37% 9.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 385.19 297.80 201.84 92.79 388.12 287.21 181.97 64.63%
EPS 24.71 22.20 18.00 9.28 45.64 28.20 20.16 14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.55 2.51 2.42 2.33 2.28 2.20 11.17%
Adjusted Per Share Value based on latest NOSH - 35,021
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.17 17.14 11.62 5.34 22.34 16.53 10.47 64.67%
EPS 1.42 1.28 1.04 0.53 2.56 1.62 1.16 14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.1467 0.1445 0.1394 0.1341 0.1312 0.1266 11.19%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.64 1.20 2.84 3.80 4.16 -
P/RPS 0.42 0.47 0.81 1.29 0.73 1.32 2.29 -67.61%
P/EPS 6.48 6.35 9.11 12.93 6.39 13.48 20.63 -53.69%
EY 15.44 15.74 10.98 7.73 15.64 7.42 4.85 115.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.65 0.50 1.22 1.67 1.89 -52.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 -
Price 1.67 1.69 1.73 1.86 2.30 3.33 4.47 -
P/RPS 0.43 0.57 0.86 2.00 0.59 1.16 2.46 -68.63%
P/EPS 6.76 7.61 9.61 20.04 5.18 11.81 22.17 -54.59%
EY 14.80 13.14 10.40 4.99 19.32 8.47 4.51 120.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.69 0.77 0.99 1.46 2.03 -53.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment