[PBSB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 57.55%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 104,218 70,667 32,496 135,843 100,514 63,682 30,149 128.44%
PBT 11,814 9,554 4,863 21,641 14,441 9,507 4,861 80.66%
Tax -4,045 -3,252 -1,613 -6,092 -4,572 -2,452 -1,708 77.57%
NP 7,769 6,302 3,250 15,549 9,869 7,055 3,153 82.32%
-
NP to SH 7,769 6,302 3,250 15,549 9,869 7,055 3,153 82.32%
-
Tax Rate 34.24% 34.04% 33.17% 28.15% 31.66% 25.79% 35.14% -
Total Cost 96,449 64,365 29,246 120,294 90,645 56,627 26,996 133.52%
-
Net Worth 89,238 87,877 84,752 81,549 79,791 76,989 72,788 14.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 89,238 87,877 84,752 81,549 79,791 76,989 72,788 14.53%
NOSH 34,995 35,011 35,021 35,000 34,996 34,995 34,994 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.45% 8.92% 10.00% 11.45% 9.82% 11.08% 10.46% -
ROE 8.71% 7.17% 3.83% 19.07% 12.37% 9.16% 4.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 297.80 201.84 92.79 388.12 287.21 181.97 86.15 128.44%
EPS 22.20 18.00 9.28 45.64 28.20 20.16 9.01 82.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.51 2.42 2.33 2.28 2.20 2.08 14.53%
Adjusted Per Share Value based on latest NOSH - 35,005
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.14 11.62 5.34 22.34 16.53 10.47 4.96 128.39%
EPS 1.28 1.04 0.53 2.56 1.62 1.16 0.52 82.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1445 0.1394 0.1341 0.1312 0.1266 0.1197 14.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.41 1.64 1.20 2.84 3.80 4.16 5.74 -
P/RPS 0.47 0.81 1.29 0.73 1.32 2.29 6.66 -82.89%
P/EPS 6.35 9.11 12.93 6.39 13.48 20.63 63.71 -78.47%
EY 15.74 10.98 7.73 15.64 7.42 4.85 1.57 364.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.50 1.22 1.67 1.89 2.76 -65.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 -
Price 1.69 1.73 1.86 2.30 3.33 4.47 5.00 -
P/RPS 0.57 0.86 2.00 0.59 1.16 2.46 5.80 -78.67%
P/EPS 7.61 9.61 20.04 5.18 11.81 22.17 55.49 -73.37%
EY 13.14 10.40 4.99 19.32 8.47 4.51 1.80 275.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.99 1.46 2.03 2.40 -57.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment