[LEONFB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 129.51%
YoY- -61.43%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 144,465 597,925 442,773 287,532 143,047 577,357 431,682 -51.83%
PBT 753 35,532 31,736 20,348 9,171 95,470 63,498 -94.81%
Tax -366 -9,567 -8,249 -5,446 -2,701 -15,101 -10,896 -89.61%
NP 387 25,965 23,487 14,902 6,470 80,369 52,602 -96.22%
-
NP to SH 453 26,100 23,583 14,994 6,533 80,420 52,638 -95.81%
-
Tax Rate 48.61% 26.93% 25.99% 26.76% 29.45% 15.82% 17.16% -
Total Cost 144,078 571,960 419,286 272,630 136,577 496,988 379,080 -47.56%
-
Net Worth 350,299 350,299 353,399 344,100 341,000 334,800 306,900 9.22%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 350,299 350,299 353,399 344,100 341,000 334,800 306,900 9.22%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 310,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.27% 4.34% 5.30% 5.18% 4.52% 13.92% 12.19% -
ROE 0.13% 7.45% 6.67% 4.36% 1.92% 24.02% 17.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.60 192.88 142.83 92.75 46.14 186.24 139.25 -51.83%
EPS 0.15 8.42 7.61 4.84 2.11 25.94 16.98 -95.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.14 1.11 1.10 1.08 0.99 9.22%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 44.59 184.54 136.66 88.74 44.15 178.20 133.24 -51.82%
EPS 0.14 8.06 7.28 4.63 2.02 24.82 16.25 -95.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0812 1.0812 1.0907 1.062 1.0525 1.0333 0.9472 9.23%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.57 0.485 0.62 0.59 0.725 0.91 0.825 -
P/RPS 1.22 0.25 0.43 0.64 1.57 0.49 0.59 62.37%
P/EPS 390.07 5.76 8.15 12.20 34.40 3.51 4.86 1765.65%
EY 0.26 17.36 12.27 8.20 2.91 28.51 20.58 -94.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.54 0.53 0.66 0.84 0.83 -28.69%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 28/02/18 27/11/17 -
Price 0.48 0.505 0.52 0.625 0.66 0.925 0.855 -
P/RPS 1.03 0.26 0.36 0.67 1.43 0.50 0.61 41.84%
P/EPS 328.48 6.00 6.84 12.92 31.32 3.57 5.04 1523.64%
EY 0.30 16.67 14.63 7.74 3.19 28.05 19.86 -93.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.46 0.56 0.60 0.86 0.86 -38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment