[CLIQ] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[CLIQ] CLIQ ENERGY BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -102.35%
YoY- 11.72%
Quarter Report
Latest QR
Upcoming QR
CLIQ's Result
CLIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
Revenue 0 0 0 0 0 5,910 0 -
PBT -12,230 -8,218 -12,247 -6,064 -13,762 -4,016 -3,895 46.38%
Tax -1,724 -623 -1,171 -567 -1,438 -664 -20 341.14%
NP -13,954 -8,841 -13,418 -6,631 -15,200 -4,680 -3,915 52.69%
-
NP to SH -13,954 -8,841 -13,418 -6,631 -15,200 -4,680 -3,915 52.69%
-
Tax Rate - - - - - - - -
Total Cost 13,954 8,841 13,418 6,631 15,200 10,590 3,915 52.69%
-
Net Worth 0 884,099 1,341,799 1,989,299 3,039,999 36,467 228,375 -
Dividend
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
Net Worth 0 884,099 1,341,799 1,989,299 3,039,999 36,467 228,375 -
NOSH 630,940 88,410,001 67,090,001 66,310,001 76,000,001 607,792 3,262,500 -42.14%
Ratio Analysis
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -79.19% 0.00% -
ROE 0.00% -1.00% -1.00% -0.33% -0.50% -12.83% -1.71% -
Per Share
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.97 0.00 -
EPS 0.02 -0.01 -0.02 -0.01 -0.02 -0.77 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.01 0.02 0.03 0.04 0.06 0.07 -
Adjusted Per Share Value based on latest NOSH - 67,870,001
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
EPS 0.02 -1.40 -2.13 -1.05 -2.41 -0.74 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.4012 2.1267 3.1529 4.8182 0.0578 0.362 -
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
Date 31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 - -
Price 0.69 0.68 0.655 0.635 0.63 0.665 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -31.20 -6,800.00 -3,275.00 -6,350.00 -3,150.00 -86.36 0.00 -
EY -3.21 -0.01 -0.03 -0.02 -0.03 -1.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 68.00 32.75 21.17 15.75 11.08 0.00 -
Price Multiplier on Announcement Date
31/03/16 30/09/15 31/03/15 30/09/14 31/03/14 30/09/13 31/03/13 CAGR
Date 01/06/16 27/11/15 25/05/15 10/11/14 23/05/14 22/11/13 23/05/13 -
Price 0.69 0.685 0.655 0.625 0.665 0.665 0.75 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -31.20 -6,850.00 -3,275.00 -6,250.00 -3,325.00 -86.36 -625.00 -63.14%
EY -3.21 -0.01 -0.03 -0.02 -0.03 -1.16 -0.16 171.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 68.50 32.75 20.83 16.63 11.08 10.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment