[REACH] QoQ Cumulative Quarter Result on 31-Jan-2014

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014
Profit Trend
QoQ- -14.29%
YoY--%
View:
Show?
Cumulative Result
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Revenue 12,308 0 331 67 4 20748.01%
PBT -2,502 0 -28,184 -2,479 -2,169 9.96%
Tax -2,339 0 -117 0 0 -
NP -4,841 0 -28,301 -2,479 -2,169 70.53%
-
NP to SH -4,841 0 -28,301 -2,479 -2,169 70.53%
-
Tax Rate - - - - - -
Total Cost 17,149 0 28,632 2,546 2,173 294.89%
-
Net Worth 55,752,973 7,546,933 -273 0 445 244986.58%
Dividend
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Net Worth 55,752,973 7,546,933 -273 0 445 244986.58%
NOSH 94,336,668 94,336,668 65,185 6,197,500 14,281 34546.28%
Ratio Analysis
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
NP Margin -39.33% 0.00% -8,550.15% -3,700.00% -54,225.00% -
ROE -0.01% 0.00% 0.00% 0.00% -486.79% -
Per Share
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
RPS 0.01 0.00 0.51 0.00 0.03 -51.82%
EPS 0.00 0.00 -0.03 -0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.591 0.08 -0.0042 0.00 0.0312 606.79%
Adjusted Per Share Value based on latest NOSH - 6,197,500
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
RPS 0.58 0.00 0.02 0.00 0.00 -
EPS -0.23 0.00 -1.33 -0.12 -0.10 73.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.1879 3.5449 -0.0001 0.00 0.0002 252282.79%
Price Multiplier on Financial Quarter End Date
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Date 30/01/15 31/12/14 - - - -
Price 0.62 0.595 0.00 0.00 0.00 -
P/RPS 4,752.09 0.00 0.00 0.00 0.00 -
P/EPS -12,081.95 0.00 0.00 0.00 0.00 -
EY -0.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 7.44 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Date 25/03/15 - 30/09/14 - - -
Price 0.625 0.00 0.645 0.00 0.00 -
P/RPS 4,790.41 0.00 127.02 0.00 0.00 -
P/EPS -12,179.39 0.00 -1.49 0.00 0.00 -
EY -0.01 0.00 -67.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment