[REACH] QoQ Cumulative Quarter Result on 31-Dec-2014

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Revenue 41,106 0 12,308 0 331 67 4 12341.80%
PBT -21,901 0 -2,502 0 -28,184 -2,479 -2,169 234.47%
Tax -10,252 0 -2,339 0 -117 0 0 -
NP -32,153 0 -4,841 0 -28,301 -2,479 -2,169 308.73%
-
NP to SH -32,153 0 -4,841 0 -28,301 -2,479 -2,169 308.73%
-
Tax Rate - - - - - - - -
Total Cost 73,259 0 17,149 0 28,632 2,546 2,173 527.73%
-
Net Worth 0 0 55,752,973 7,546,933 -273 0 445 -
Dividend
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Net Worth 0 0 55,752,973 7,546,933 -273 0 445 -
NOSH 267,941 94,336,668 94,336,668 94,336,668 65,185 6,197,500 14,281 362.24%
Ratio Analysis
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
NP Margin -78.22% 0.00% -39.33% 0.00% -8,550.15% -3,700.00% -54,225.00% -
ROE 0.00% 0.00% -0.01% 0.00% 0.00% 0.00% -486.79% -
Per Share
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
RPS 15.34 0.00 0.01 0.00 0.51 0.00 0.03 2496.66%
EPS -12.00 0.00 0.00 0.00 -0.03 -0.04 -0.15 885.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.591 0.08 -0.0042 0.00 0.0312 -
Adjusted Per Share Value based on latest NOSH - 6,455,499
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
RPS 1.93 0.00 0.58 0.00 0.02 0.00 0.00 -
EPS -1.51 0.00 -0.23 0.00 -1.33 -0.12 -0.10 312.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 26.1879 3.5449 -0.0001 0.00 0.0002 -
Price Multiplier on Financial Quarter End Date
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Date 30/06/15 27/02/15 30/01/15 31/12/14 - - - -
Price 0.595 0.625 0.62 0.595 0.00 0.00 0.00 -
P/RPS 3.88 0.00 4,752.09 0.00 0.00 0.00 0.00 -
P/EPS -4.96 0.00 -12,081.95 0.00 0.00 0.00 0.00 -
EY -20.17 0.00 -0.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.05 7.44 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 31/01/14 31/07/13 CAGR
Date - - 25/03/15 - 30/09/14 - - -
Price 0.00 0.00 0.625 0.00 0.645 0.00 0.00 -
P/RPS 0.00 0.00 4,790.41 0.00 127.02 0.00 0.00 -
P/EPS 0.00 0.00 -12,179.39 0.00 -1.49 0.00 0.00 -
EY 0.00 0.00 -0.01 0.00 -67.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment