[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 89.79%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 999,362 3,721,598 2,775,563 1,862,827 919,636 3,528,198 2,647,798 -47.80%
PBT 273,614 948,330 732,254 461,428 246,199 869,201 665,133 -44.71%
Tax -73,036 -244,700 -201,985 -134,005 -72,302 -239,537 -191,052 -47.35%
NP 200,578 703,630 530,269 327,423 173,897 629,664 474,081 -43.67%
-
NP to SH 172,135 619,838 470,203 286,769 151,102 559,040 419,572 -44.81%
-
Tax Rate 26.69% 25.80% 27.58% 29.04% 29.37% 27.56% 28.72% -
Total Cost 798,784 3,017,968 2,245,294 1,535,404 745,739 2,898,534 2,173,717 -48.72%
-
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,089,519 10.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 229,283 229,283 - - 206,528 206,061 -
Div Payout % - 36.99% 48.76% - - 36.94% 49.11% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 3,876,379 4,089,519 10.48%
NOSH 1,693,566 1,637,741 1,637,741 1,637,741 1,637,741 1,588,680 1,585,085 4.51%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.07% 18.91% 19.10% 17.58% 18.91% 17.85% 17.90% -
ROE 3.62% 13.66% 10.22% 6.51% 3.60% 14.42% 10.26% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 59.55 227.24 169.48 113.74 56.72 222.08 167.04 -49.75%
EPS 10.26 37.94 28.81 17.60 9.32 35.25 26.47 -46.86%
DPS 0.00 14.00 14.00 0.00 0.00 13.00 13.00 -
NAPS 2.83 2.77 2.81 2.69 2.59 2.44 2.58 6.36%
Adjusted Per Share Value based on latest NOSH - 1,637,741
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.13 164.34 122.57 82.26 40.61 155.80 116.92 -47.80%
EPS 7.60 27.37 20.76 12.66 6.67 24.69 18.53 -44.82%
DPS 0.00 10.12 10.12 0.00 0.00 9.12 9.10 -
NAPS 2.0971 2.0033 2.0322 1.9454 1.8544 1.7118 1.8059 10.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.93 4.40 4.39 4.55 4.45 4.22 4.14 -
P/RPS 6.60 1.94 2.59 4.00 7.85 1.90 2.48 92.15%
P/EPS 38.31 11.63 15.29 25.99 47.75 11.99 15.64 81.81%
EY 2.61 8.60 6.54 3.85 2.09 8.34 6.39 -44.97%
DY 0.00 3.18 3.19 0.00 0.00 3.08 3.14 -
P/NAPS 1.39 1.59 1.56 1.69 1.72 1.73 1.60 -8.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 28/08/17 16/05/17 27/02/17 30/11/16 -
Price 3.86 4.20 4.30 4.39 4.48 4.50 4.13 -
P/RPS 6.48 1.85 2.54 3.86 7.90 2.03 2.47 90.33%
P/EPS 37.63 11.10 14.98 25.07 48.07 12.79 15.60 79.95%
EY 2.66 9.01 6.68 3.99 2.08 7.82 6.41 -44.39%
DY 0.00 3.33 3.26 0.00 0.00 2.89 3.15 -
P/NAPS 1.36 1.52 1.53 1.63 1.73 1.84 1.60 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment