[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 96.37%
YoY- 23.48%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,244,072 5,381,646 3,532,857 2,339,105 1,183,212 4,202,477 3,081,369 -45.34%
PBT 321,833 1,205,014 938,407 620,604 319,584 1,065,455 807,256 -45.80%
Tax -71,598 -269,645 -214,042 -150,786 -77,995 -264,034 -203,906 -50.19%
NP 250,235 935,369 724,365 469,818 241,589 801,421 603,350 -44.35%
-
NP to SH 209,237 786,920 606,062 397,678 202,516 682,055 520,670 -45.51%
-
Tax Rate 22.25% 22.38% 22.81% 24.30% 24.41% 24.78% 25.26% -
Total Cost 993,837 4,446,277 2,808,492 1,869,287 941,623 3,401,056 2,478,019 -45.58%
-
Net Worth 6,072,791 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 5,131,504 11.87%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 282,285 282,285 - - 262,502 262,502 -
Div Payout % - 35.87% 46.58% - - 38.49% 50.42% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 6,072,791 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 5,131,504 11.87%
NOSH 1,792,663 1,764,282 1,764,282 1,764,282 1,764,282 1,693,566 1,693,566 3.86%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.11% 17.38% 20.50% 20.09% 20.42% 19.07% 19.58% -
ROE 3.45% 13.35% 10.07% 6.96% 3.76% 13.56% 10.15% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 69.65 305.03 200.24 132.58 67.94 248.14 181.95 -47.24%
EPS 11.71 44.75 34.50 22.69 11.63 40.36 30.84 -47.53%
DPS 0.00 16.00 16.00 0.00 0.00 15.50 15.50 -
NAPS 3.40 3.34 3.41 3.24 3.09 2.97 3.03 7.97%
Adjusted Per Share Value based on latest NOSH - 1,764,282
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 54.94 237.65 156.01 103.29 52.25 185.58 136.07 -45.34%
EPS 9.24 34.75 26.76 17.56 8.94 30.12 22.99 -45.50%
DPS 0.00 12.47 12.47 0.00 0.00 11.59 11.59 -
NAPS 2.6817 2.6022 2.6567 2.5243 2.3763 2.2212 2.266 11.87%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.25 4.40 3.96 4.57 4.31 3.56 3.79 -
P/RPS 4.67 1.44 1.98 3.45 6.34 1.43 2.08 71.37%
P/EPS 27.74 9.86 11.53 20.27 37.06 8.84 12.33 71.61%
EY 3.60 10.14 8.67 4.93 2.70 11.31 8.11 -41.78%
DY 0.00 3.64 4.04 0.00 0.00 4.35 4.09 -
P/NAPS 0.96 1.32 1.16 1.41 1.39 1.20 1.25 -16.12%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 27/02/20 29/11/19 28/08/19 23/05/19 28/02/19 28/11/18 -
Price 3.61 3.76 4.16 4.05 4.55 4.25 3.62 -
P/RPS 5.18 1.23 2.08 3.05 6.70 1.71 1.99 89.11%
P/EPS 30.82 8.43 12.11 17.97 39.13 10.55 11.77 89.86%
EY 3.25 11.86 8.26 5.57 2.56 9.48 8.49 -47.24%
DY 0.00 4.26 3.85 0.00 0.00 3.65 4.28 -
P/NAPS 1.06 1.13 1.22 1.25 1.47 1.43 1.19 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment