[SUNCON] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 1,446,583 996,288 496,067 0 0 0 0 -
PBT 111,353 81,212 39,616 0 0 0 0 -
Tax -13,980 -9,031 -5,233 0 0 0 0 -
NP 97,373 72,181 34,383 0 0 0 0 -
-
NP to SH 97,819 72,164 34,366 0 0 0 0 -
-
Tax Rate 12.55% 11.12% 13.21% - - - - -
Total Cost 1,349,210 924,107 461,684 0 0 0 0 -
-
Net Worth 426,441 387,673 439,363 0 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 426,441 387,673 439,363 0 0 0 0 -
NOSH 1,292,246 1,292,246 1,292,246 0 0 0 0 -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.73% 7.24% 6.93% 0.00% 0.00% 0.00% 0.00% -
ROE 22.94% 18.61% 7.82% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 111.94 77.10 38.39 0.00 0.00 0.00 0.00 -
EPS 7.57 5.58 2.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.34 0.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 111.94 77.10 38.39 0.00 0.00 0.00 0.00 -
EPS 7.57 5.58 2.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.34 0.29 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 - - - - - - -
Price 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.46 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.47 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 21/08/15 23/07/15 - - - - -
Price 1.39 1.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 1.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.36 19.52 0.00 0.00 0.00 0.00 0.00 -
EY 5.45 5.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 3.63 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment