[TOPBLDS] QoQ Cumulative Quarter Result on 30-Jun-2020

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
01-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 88.15%
YoY- 99.9%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 65,437 56,419 43,266 21,131 10,327 208,815 146,198 -41.45%
PBT -27,182 -24,699 -19,720 50 -706 -142,700 -95,892 -56.81%
Tax -2,146 -2,146 -2,146 0 0 -3,377 199 -
NP -29,328 -26,845 -21,866 50 -706 -146,077 -95,693 -54.51%
-
NP to SH -29,347 -27,048 -22,495 -80 -675 -144,351 -94,569 -54.13%
-
Tax Rate - - - 0.00% - - - -
Total Cost 94,765 83,264 65,132 21,081 11,033 354,892 241,891 -46.42%
-
Net Worth 11,766 11,766 17,650 41,184 35,300 45,114 88,927 -74.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 11,766 11,766 17,650 41,184 35,300 45,114 88,927 -74.00%
NOSH 588,350 588,350 588,350 588,350 588,350 588,350 588,350 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -44.82% -47.58% -50.54% 0.24% -6.84% -69.96% -65.45% -
ROE -249.40% -229.86% -127.45% -0.19% -1.91% -319.96% -106.34% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.12 9.59 7.35 3.59 1.76 37.03 26.30 -43.63%
EPS -4.99 -4.60 -3.82 -0.01 -0.11 -25.60 -17.02 -55.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.07 0.06 0.08 0.16 -74.96%
Adjusted Per Share Value based on latest NOSH - 588,350
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.27 7.99 6.13 2.99 1.46 29.58 20.71 -41.45%
EPS -4.16 -3.83 -3.19 -0.01 -0.10 -20.45 -13.40 -54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0167 0.025 0.0583 0.05 0.0639 0.126 -73.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.09 0.115 0.155 0.08 0.015 0.075 0.08 -
P/RPS 0.81 1.20 2.11 2.23 0.85 0.20 0.30 93.78%
P/EPS -1.80 -2.50 -4.05 -588.35 -13.07 -0.29 -0.47 144.58%
EY -55.42 -39.98 -24.67 -0.17 -7.65 -341.30 -212.69 -59.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.75 5.17 1.14 0.25 0.94 0.50 332.09%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/06/21 02/04/21 27/11/20 01/09/20 30/06/20 28/02/20 29/11/19 -
Price 0.065 0.095 0.075 0.27 0.08 0.07 0.085 -
P/RPS 0.58 0.99 1.02 7.52 4.56 0.19 0.32 48.60%
P/EPS -1.30 -2.07 -1.96 -1,985.68 -69.73 -0.27 -0.50 88.97%
EY -76.74 -48.39 -50.98 -0.05 -1.43 -365.67 -200.18 -47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.75 2.50 3.86 1.33 0.88 0.53 234.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment