[TOPBLDS] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 98.01%
YoY- 78.81%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 19,628 17,604 15,717 7,151 39,761 65,437 56,419 -50.63%
PBT 185,513 198,500 200,722 -4,915 -236,956 -27,182 -24,699 -
Tax -35,701 0 0 0 -2,227 -2,146 -2,146 555.04%
NP 149,812 198,500 200,722 -4,915 -239,183 -29,328 -26,845 -
-
NP to SH 150,387 198,904 201,044 -4,767 -239,104 -29,347 -27,048 -
-
Tax Rate 19.24% 0.00% 0.00% - - - - -
Total Cost -130,184 -180,896 -185,005 12,066 278,944 94,765 83,264 -
-
Net Worth 705 -21,178 -14,118 -223,628 -182,433 11,766 11,766 -84.76%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 705 -21,178 -14,118 -223,628 -182,433 11,766 11,766 -84.76%
NOSH 705,950 705,950 705,950 668,950 588,350 588,350 588,350 12.95%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 763.26% 1,127.58% 1,277.10% -68.73% -601.55% -44.82% -47.58% -
ROE 21,302.78% 0.00% 0.00% 0.00% 0.00% -249.40% -229.86% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.78 2.49 2.23 1.22 6.76 11.12 9.59 -56.29%
EPS 21.66 29.47 28.48 -0.81 -40.63 -4.99 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 -0.03 -0.02 -0.38 -0.31 0.02 0.02 -86.50%
Adjusted Per Share Value based on latest NOSH - 668,950
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.78 2.49 2.23 1.01 5.63 9.27 7.99 -50.62%
EPS 21.66 29.47 28.48 -0.68 -33.87 -4.16 -3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 -0.03 -0.02 -0.3168 -0.2584 0.0167 0.0167 -84.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.04 0.02 0.035 0.06 0.055 0.09 0.115 -
P/RPS 1.44 0.80 1.57 4.94 0.81 0.81 1.20 12.96%
P/EPS 0.19 0.07 0.12 -7.41 -0.14 -1.80 -2.50 -
EY 532.57 1,408.77 813.67 -13.50 -738.72 -55.42 -39.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 0.00 0.00 0.00 0.00 4.50 5.75 265.71%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 25/02/22 30/11/21 30/09/21 25/06/21 02/04/21 -
Price 0.035 0.035 0.025 0.04 0.06 0.065 0.095 -
P/RPS 1.26 1.40 1.12 3.29 0.89 0.58 0.99 17.49%
P/EPS 0.16 0.12 0.09 -4.94 -0.15 -1.30 -2.07 -
EY 608.65 805.01 1,139.14 -20.25 -677.16 -76.74 -48.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.00 0.00 0.00 0.00 0.00 3.25 4.75 280.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment