[TOPBLDS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -1.06%
YoY- 777.77%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,015 1,430 19,628 17,604 15,717 7,151 39,761 -78.22%
PBT -4,856 -1,645 185,513 198,500 200,722 -4,915 -236,956 -92.45%
Tax 0 0 -35,701 0 0 0 -2,227 -
NP -4,856 -1,645 149,812 198,500 200,722 -4,915 -239,183 -92.50%
-
NP to SH -4,768 -1,623 150,387 198,904 201,044 -4,767 -239,104 -92.59%
-
Tax Rate - - 19.24% 0.00% 0.00% - - -
Total Cost 8,871 3,075 -130,184 -180,896 -185,005 12,066 278,944 -89.89%
-
Net Worth -77,654 -70,595 705 -21,178 -14,118 -223,628 -182,433 -43.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth -77,654 -70,595 705 -21,178 -14,118 -223,628 -182,433 -43.32%
NOSH 705,950 705,950 705,950 705,950 705,950 668,950 588,350 12.87%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -120.95% -115.03% 763.26% 1,127.58% 1,277.10% -68.73% -601.55% -
ROE 0.00% 0.00% 21,302.78% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.57 0.20 2.78 2.49 2.23 1.22 6.76 -80.68%
EPS -0.68 -0.23 21.66 29.47 28.48 -0.81 -40.63 -93.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.10 0.001 -0.03 -0.02 -0.38 -0.31 -49.78%
Adjusted Per Share Value based on latest NOSH - 705,950
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.57 0.20 2.78 2.49 2.23 1.01 5.63 -78.18%
EPS -0.68 -0.23 21.66 29.47 28.48 -0.68 -33.87 -92.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.10 0.001 -0.03 -0.02 -0.3168 -0.2584 -43.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.02 0.03 0.04 0.02 0.035 0.06 0.055 -
P/RPS 3.52 14.81 1.44 0.80 1.57 4.94 0.81 165.58%
P/EPS -2.96 -13.05 0.19 0.07 0.12 -7.41 -0.14 660.37%
EY -33.77 -7.66 532.57 1,408.77 813.67 -13.50 -738.72 -87.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 40.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/06/23 09/06/23 30/08/22 31/05/22 25/02/22 30/11/21 30/09/21 -
Price 0.02 0.02 0.035 0.035 0.025 0.04 0.06 -
P/RPS 3.52 9.87 1.26 1.40 1.12 3.29 0.89 149.46%
P/EPS -2.96 -8.70 0.16 0.12 0.09 -4.94 -0.15 626.28%
EY -33.77 -11.50 608.65 805.01 1,139.14 -20.25 -677.16 -86.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 35.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment