[RSENA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#2]

Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -140.88%
YoY- -1158.53%
View:
Show?
Cumulative Result
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
Revenue 0 0 0 0 0 0 -
PBT -4,877 -2,442 -4,562 -2,381 -1,348 -258 223.42%
Tax -2,746 -1,397 -2,302 -866 0 0 -
NP -7,623 -3,839 -6,864 -3,247 -1,348 -258 286.57%
-
NP to SH -7,623 -3,839 -6,864 -3,247 -1,348 -258 286.57%
-
Tax Rate - - - - - - -
Total Cost 7,623 3,839 6,864 3,247 1,348 258 286.57%
-
Net Worth 25,000 29,000 28,383 16,589 8,473 0 -
Dividend
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
Net Worth 25,000 29,000 28,383 16,589 8,473 0 -
NOSH 1,000,000 1,000,000 1,000,000 1,000,000 192,571 85,999 166.38%
Ratio Analysis
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -30.49% -13.24% -24.18% -19.57% -15.91% 0.00% -
Per Share
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.76 -0.38 -0.80 -0.70 -0.70 -0.30 44.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.029 0.033 0.036 0.044 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.76 -0.38 -0.69 -0.32 -0.13 -0.03 263.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.029 0.0284 0.0166 0.0085 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
Date 29/09/17 31/03/17 30/09/16 31/03/16 - - -
Price 0.455 0.445 0.415 0.405 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -59.69 -115.92 -52.00 -57.48 0.00 0.00 -
EY -1.68 -0.86 -1.92 -1.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.20 15.34 12.58 11.25 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 31/03/17 30/09/16 31/03/16 30/09/15 31/03/15 CAGR
Date 15/11/17 17/05/17 16/11/16 18/05/16 - - -
Price 0.46 0.45 0.425 0.41 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -60.34 -117.22 -53.26 -58.19 0.00 0.00 -
EY -1.66 -0.85 -1.88 -1.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.40 15.52 12.88 11.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment