[PECCA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -73.49%
YoY- 12.05%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,911 242,423 188,329 128,804 64,046 221,258 166,929 -51.67%
PBT 19,047 72,158 53,382 35,045 17,224 46,947 33,426 -31.19%
Tax -4,476 -17,125 -12,914 -8,611 -4,179 -11,521 -8,103 -32.60%
NP 14,571 55,033 40,468 26,434 13,045 35,426 25,323 -30.74%
-
NP to SH 14,581 55,010 40,443 26,393 13,013 35,404 25,320 -30.71%
-
Tax Rate 23.50% 23.73% 24.19% 24.57% 24.26% 24.54% 24.24% -
Total Cost 41,340 187,390 147,861 102,370 51,001 185,832 141,606 -55.89%
-
Net Worth 221,644 233,879 230,571 224,106 218,242 212,829 199,523 7.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,085 37,589 22,553 15,035 7,517 20,749 5,112 67.29%
Div Payout % 76.03% 68.33% 55.77% 56.97% 57.77% 58.61% 20.19% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 221,644 233,879 230,571 224,106 218,242 212,829 199,523 7.24%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 26.06% 22.70% 21.49% 20.52% 20.37% 16.01% 15.17% -
ROE 6.58% 23.52% 17.54% 11.78% 5.96% 16.63% 12.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.57 32.25 25.05 17.13 8.52 29.43 22.20 -51.09%
EPS 1.97 7.32 5.38 3.51 1.73 4.71 3.37 -30.01%
DPS 1.50 5.00 3.00 2.00 1.00 2.76 0.68 69.21%
NAPS 0.2999 0.3111 0.3067 0.2981 0.2903 0.2831 0.2654 8.46%
Adjusted Per Share Value based on latest NOSH - 752,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.43 32.24 25.04 17.13 8.52 29.42 22.20 -51.69%
EPS 1.94 7.32 5.38 3.51 1.73 4.71 3.37 -30.72%
DPS 1.47 5.00 3.00 2.00 1.00 2.76 0.68 66.95%
NAPS 0.2947 0.311 0.3066 0.298 0.2902 0.283 0.2653 7.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.30 1.31 1.36 1.30 1.22 1.01 0.985 -
P/RPS 17.18 4.06 5.43 7.59 14.32 3.43 4.44 145.86%
P/EPS 65.89 17.90 25.28 37.03 70.48 21.45 29.25 71.58%
EY 1.52 5.59 3.96 2.70 1.42 4.66 3.42 -41.67%
DY 1.15 3.82 2.21 1.54 0.82 2.73 0.69 40.44%
P/NAPS 4.33 4.21 4.43 4.36 4.20 3.57 3.71 10.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 24/05/24 28/02/24 16/11/23 29/08/23 30/05/23 -
Price 1.34 1.25 1.43 1.34 1.21 0.94 1.00 -
P/RPS 17.71 3.88 5.71 7.82 14.20 3.19 4.50 148.64%
P/EPS 67.92 17.08 26.58 38.17 69.90 19.96 29.69 73.35%
EY 1.47 5.85 3.76 2.62 1.43 5.01 3.37 -42.39%
DY 1.12 4.00 2.10 1.49 0.83 2.94 0.68 39.34%
P/NAPS 4.47 4.02 4.66 4.50 4.17 3.32 3.77 11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment