[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Announcement Date
13-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 31,273 126,293 92,721 65,713 0 0 0 -
PBT 5,590 19,271 15,158 11,163 0 0 0 -
Tax -1,187 -4,921 -3,555 -2,602 0 0 0 -
NP 4,403 14,350 11,603 8,561 0 0 0 -
-
NP to SH 4,428 14,435 11,655 8,574 0 0 0 -
-
Tax Rate 21.23% 25.54% 23.45% 23.31% - - - -
Total Cost 26,870 111,943 81,118 57,152 0 0 0 -
-
Net Worth 161,322 148,943 81,374 78,244 0 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 7,141 2,805 - - - - -
Div Payout % - 49.48% 24.07% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 161,322 148,943 81,374 78,244 0 0 0 -
NOSH 188,000 188,000 140,252 140,098 0 0 0 -
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 14.08% 11.36% 12.51% 13.03% 0.00% 0.00% 0.00% -
ROE 2.74% 9.69% 14.32% 10.96% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.63 70.73 66.11 46.91 0.00 0.00 0.00 -
EPS 2.36 9.64 8.31 6.12 0.00 0.00 0.00 -
DPS 0.00 4.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.8581 0.8342 0.5802 0.5585 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,395
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.16 16.79 12.33 8.74 0.00 0.00 0.00 -
EPS 0.59 1.92 1.55 1.14 0.00 0.00 0.00 -
DPS 0.00 0.95 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.2145 0.1981 0.1082 0.104 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 - - - - - -
Price 1.95 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.72 2.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 82.79 19.79 0.00 0.00 0.00 0.00 0.00 -
EY 1.21 5.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 24/05/16 13/04/16 - - - -
Price 1.80 1.79 1.58 0.00 0.00 0.00 0.00 -
P/RPS 10.82 2.53 2.39 0.00 0.00 0.00 0.00 -
P/EPS 76.42 22.14 19.01 0.00 0.00 0.00 0.00 -
EY 1.31 4.52 5.26 0.00 0.00 0.00 0.00 -
DY 0.00 2.23 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.15 2.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment