[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 91,150 44,140 30,965 57,227 0 0 -100.00%
PBT 54,650 20,483 14,985 -88,787 0 0 -100.00%
Tax -2,521 -35 -60 88,787 0 0 -100.00%
NP 52,129 20,448 14,925 0 0 0 -100.00%
-
NP to SH 52,129 20,448 14,925 -89,313 0 0 -100.00%
-
Tax Rate 4.61% 0.17% 0.40% - - - -
Total Cost 39,021 23,692 16,040 57,227 0 0 -100.00%
-
Net Worth 122,206 91,369 90,111 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 61 61 - - - - -100.00%
Div Payout % 0.12% 0.30% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 122,206 91,369 90,111 0 0 0 -100.00%
NOSH 123,440 123,472 123,440 123,445 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 57.19% 46.33% 48.20% 0.00% 0.00% 0.00% -
ROE 42.66% 22.38% 16.56% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 73.84 35.75 25.08 46.36 0.00 0.00 -100.00%
EPS 42.23 16.56 12.09 -72.35 0.00 0.00 -100.00%
DPS 0.05 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.99 0.74 0.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 36.92 17.88 12.54 23.18 0.00 0.00 -100.00%
EPS 21.11 8.28 6.05 -36.17 0.00 0.00 -100.00%
DPS 0.02 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.495 0.3701 0.365 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 3.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.12 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 03/05/00 17/02/00 26/10/99 - - - -
Price 3.10 4.02 0.00 0.00 0.00 0.00 -
P/RPS 4.20 11.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.34 24.27 0.00 0.00 0.00 0.00 -100.00%
EY 13.62 4.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.02 0.01 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.13 5.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment