[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 1566.55%
YoY- 133.0%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 34,337 25,099 13,810 41,924 32,056 18,130 10,268 123.78%
PBT -27,379 -22,521 -3,526 7,148 -182 -3,097 -991 815.74%
Tax -903 -804 -409 1,446 182 3,097 991 -
NP -28,282 -23,325 -3,935 8,594 0 0 0 -
-
NP to SH -28,282 -23,325 -3,935 8,594 -586 -3,285 -1,114 765.51%
-
Tax Rate - - - -20.23% - - - -
Total Cost 62,619 48,424 17,745 33,330 32,056 18,130 10,268 234.16%
-
Net Worth 61,724 65,443 85,114 90,138 93,510 88,917 91,595 -23.15%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 61,724 65,443 85,114 90,138 93,510 88,917 91,595 -23.15%
NOSH 123,448 123,478 123,354 123,477 124,680 123,496 123,777 -0.17%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -82.37% -92.93% -28.49% 20.50% 0.00% 0.00% 0.00% -
ROE -45.82% -35.64% -4.62% 9.53% -0.63% -3.69% -1.22% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 27.81 20.33 11.20 33.95 25.71 14.68 8.30 124.07%
EPS -22.91 -18.89 -3.19 6.96 -0.47 -2.66 -0.90 767.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.69 0.73 0.75 0.72 0.74 -23.01%
Adjusted Per Share Value based on latest NOSH - 123,387
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.91 10.17 5.59 16.98 12.98 7.34 4.16 123.77%
EPS -11.46 -9.45 -1.59 3.48 -0.24 -1.33 -0.45 767.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2651 0.3447 0.3651 0.3787 0.3601 0.371 -23.15%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.95 0.98 1.10 1.38 1.40 1.29 1.39 -
P/RPS 3.42 4.82 9.83 4.06 5.45 8.79 16.76 -65.37%
P/EPS -4.15 -5.19 -34.48 19.83 -297.87 -48.50 -154.44 -91.04%
EY -24.12 -19.28 -2.90 5.04 -0.34 -2.06 -0.65 1014.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.85 1.59 1.89 1.87 1.79 1.88 0.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 07/05/03 20/02/03 19/11/02 27/08/02 07/05/02 05/02/02 13/11/01 -
Price 0.75 1.00 1.04 1.28 1.69 1.34 1.25 -
P/RPS 2.70 4.92 9.29 3.77 6.57 9.13 15.07 -68.25%
P/EPS -3.27 -5.29 -32.60 18.39 -359.57 -50.38 -138.89 -91.80%
EY -30.55 -18.89 -3.07 5.44 -0.28 -1.99 -0.72 1119.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.89 1.51 1.75 2.25 1.86 1.69 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment