[HLCAP] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 95.72%
YoY- 64.4%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 41,924 32,056 18,130 10,268 45,623 30,862 22,346 52.29%
PBT 7,148 -182 -3,097 -991 -28,269 -23,271 -10,184 -
Tax 1,446 182 3,097 991 28,269 23,271 10,184 -72.88%
NP 8,594 0 0 0 0 0 0 -
-
NP to SH 8,594 -586 -3,285 -1,114 -26,045 -23,426 -10,459 -
-
Tax Rate -20.23% - - - - - - -
Total Cost 33,330 32,056 18,130 10,268 45,623 30,862 22,346 30.63%
-
Net Worth 90,138 93,510 88,917 91,595 92,577 92,568 106,195 -10.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 90,138 93,510 88,917 91,595 92,577 92,568 106,195 -10.37%
NOSH 123,477 124,680 123,496 123,777 123,436 123,424 123,482 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 20.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.53% -0.63% -3.69% -1.22% -28.13% -25.31% -9.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.95 25.71 14.68 8.30 36.96 25.00 18.10 52.26%
EPS 6.96 -0.47 -2.66 -0.90 -21.10 -18.98 -8.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.72 0.74 0.75 0.75 0.86 -10.37%
Adjusted Per Share Value based on latest NOSH - 123,777
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.98 12.98 7.34 4.16 18.48 12.50 9.05 52.29%
EPS 3.48 -0.24 -1.33 -0.45 -10.55 -9.49 -4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3651 0.3787 0.3601 0.371 0.375 0.3749 0.4301 -10.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.38 1.40 1.29 1.39 1.24 1.20 1.53 -
P/RPS 4.06 5.45 8.79 16.76 3.35 4.80 8.45 -38.73%
P/EPS 19.83 -297.87 -48.50 -154.44 -5.88 -6.32 -18.06 -
EY 5.04 -0.34 -2.06 -0.65 -17.02 -15.82 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.87 1.79 1.88 1.65 1.60 1.78 4.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 07/05/02 05/02/02 13/11/01 29/08/01 25/04/01 16/02/01 -
Price 1.28 1.69 1.34 1.25 1.60 1.13 1.53 -
P/RPS 3.77 6.57 9.13 15.07 4.33 4.52 8.45 -41.69%
P/EPS 18.39 -359.57 -50.38 -138.89 -7.58 -5.95 -18.06 -
EY 5.44 -0.28 -1.99 -0.72 -13.19 -16.80 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.25 1.86 1.69 2.13 1.51 1.78 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment