[FPGROUP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
13-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 44.75%
YoY- 56.86%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 38,637 27,494 12,962 44,946 32,908 21,298 10,252 141.97%
PBT 16,536 12,518 5,899 16,591 11,565 7,447 3,530 179.70%
Tax -3,763 -2,910 -1,477 -3,927 -2,825 -1,902 -925 154.61%
NP 12,773 9,608 4,422 12,664 8,740 5,545 2,605 188.33%
-
NP to SH 11,847 8,727 4,081 11,807 8,157 5,150 2,418 188.19%
-
Tax Rate 22.76% 23.25% 25.04% 23.67% 24.43% 25.54% 26.20% -
Total Cost 25,864 17,886 8,540 32,282 24,168 15,753 7,647 125.15%
-
Net Worth 91,735 91,447 84,520 80,190 74,472 76,495 73,501 15.90%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,506 - - 5,190 5,186 - - -
Div Payout % 54.92% - - 43.96% 63.58% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 91,735 91,447 84,520 80,190 74,472 76,495 73,501 15.90%
NOSH 542,172 528,293 520,124 519,030 518,612 518,612 518,347 3.03%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 33.06% 34.95% 34.12% 28.18% 26.56% 26.04% 25.41% -
ROE 12.91% 9.54% 4.83% 14.72% 10.95% 6.73% 3.29% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.13 5.20 2.49 8.66 6.35 4.11 1.98 134.75%
EPS 2.23 1.66 0.78 2.28 1.57 0.99 0.47 182.09%
DPS 1.20 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.1692 0.1731 0.1625 0.1545 0.1436 0.1475 0.1418 12.48%
Adjusted Per Share Value based on latest NOSH - 519,030
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.07 5.03 2.37 8.22 6.02 3.89 1.87 142.49%
EPS 2.17 1.60 0.75 2.16 1.49 0.94 0.44 189.45%
DPS 1.19 0.00 0.00 0.95 0.95 0.00 0.00 -
NAPS 0.1678 0.1672 0.1546 0.1466 0.1362 0.1399 0.1344 15.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.575 0.78 0.375 0.325 0.325 0.22 0.33 -
P/RPS 8.07 14.99 15.05 3.75 5.12 5.36 16.68 -38.34%
P/EPS 26.31 47.22 47.79 14.29 20.66 22.15 70.74 -48.25%
EY 3.80 2.12 2.09 7.00 4.84 4.51 1.41 93.54%
DY 2.09 0.00 0.00 3.08 3.08 0.00 0.00 -
P/NAPS 3.40 4.51 2.31 2.10 2.26 1.49 2.33 28.62%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 14/05/20 18/02/20 19/11/19 13/08/19 15/05/19 19/02/19 21/11/18 -
Price 0.72 0.95 0.545 0.325 0.375 0.295 0.25 -
P/RPS 10.10 18.25 21.87 3.75 5.91 7.18 12.64 -13.87%
P/EPS 32.95 57.51 69.46 14.29 23.84 29.71 53.59 -27.67%
EY 3.03 1.74 1.44 7.00 4.19 3.37 1.87 37.91%
DY 1.67 0.00 0.00 3.08 2.67 0.00 0.00 -
P/NAPS 4.26 5.49 3.35 2.10 2.61 2.00 1.76 80.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment