[SDG] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 14,779,000 11,093,000 6,744,000 2,819,000 816.29%
PBT 4,031,000 1,309,000 699,000 227,000 4581.93%
Tax -479,000 -384,000 -201,000 -70,000 1208.30%
NP 3,552,000 925,000 498,000 157,000 6372.31%
-
NP to SH 3,507,000 879,000 470,000 151,000 6603.19%
-
Tax Rate 11.88% 29.34% 28.76% 30.84% -
Total Cost 11,227,000 10,168,000 6,246,000 2,662,000 585.01%
-
Net Worth 12,437,616 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 12,437,616 0 0 0 -
NOSH 6,796,511 6,801,000 6,801,000 599,206 2471.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 24.03% 8.34% 7.38% 5.57% -
ROE 28.20% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 217.45 163.11 99.16 470.46 -64.36%
EPS 51.60 12.90 6.90 25.20 160.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 599,206
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 213.70 160.40 97.52 40.76 816.35%
EPS 50.71 12.71 6.80 2.18 6617.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7985 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment