[UWC] QoQ Cumulative Quarter Result on 31-Jul-2019 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
03-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 38.5%
YoY- 16.05%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 157,644 101,848 46,910 144,354 97,446 0 0 -
PBT 49,805 31,774 14,787 46,191 32,335 0 0 -
Tax -10,687 -7,249 -3,572 -9,955 -6,172 0 0 -
NP 39,118 24,525 11,215 36,236 26,163 0 0 -
-
NP to SH 39,118 24,525 11,215 36,236 26,163 0 0 -
-
Tax Rate 21.46% 22.81% 24.16% 21.55% 19.09% - - -
Total Cost 118,526 77,323 35,695 108,118 71,283 0 0 -
-
Net Worth 203,574 190,735 187,067 176,063 109,816 0 0 -
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 203,574 190,735 187,067 176,063 109,816 0 0 -
NOSH 550,200 366,800 366,800 366,800 296,800 46,347 46,347 421.17%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 24.81% 24.08% 23.91% 25.10% 26.85% 0.00% 0.00% -
ROE 19.22% 12.86% 6.00% 20.58% 23.82% 0.00% 0.00% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 28.65 27.77 12.79 39.35 32.83 0.00 0.00 -
EPS 7.11 6.69 3.06 9.88 8.82 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.52 0.51 0.48 0.37 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 366,800
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 14.32 9.25 4.26 13.11 8.85 0.00 0.00 -
EPS 3.55 2.23 1.02 3.29 2.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1733 0.1699 0.1599 0.0998 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 - - - -
Price 2.36 3.87 2.18 1.38 0.00 0.00 0.00 -
P/RPS 8.24 13.94 17.05 3.51 0.00 0.00 0.00 -
P/EPS 33.19 57.88 71.30 13.97 0.00 0.00 0.00 -
EY 3.01 1.73 1.40 7.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 7.44 4.27 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 04/06/20 05/03/20 15/11/19 03/09/19 01/07/19 - - -
Price 3.14 2.64 2.68 1.54 0.00 0.00 0.00 -
P/RPS 10.96 9.51 20.96 3.91 0.00 0.00 0.00 -
P/EPS 44.16 39.48 87.65 15.59 0.00 0.00 0.00 -
EY 2.26 2.53 1.14 6.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.49 5.08 5.25 3.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment