[UWC] YoY Quarter Result on 31-Oct-2019 [#1]

Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 11.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 92,122 75,255 71,500 46,910 0 -
PBT 37,486 29,999 28,657 14,787 0 -
Tax -8,270 -6,959 -6,949 -3,572 0 -
NP 29,216 23,040 21,708 11,215 0 -
-
NP to SH 29,253 23,043 21,708 11,215 0 -
-
Tax Rate 22.06% 23.20% 24.25% 24.16% - -
Total Cost 62,906 52,215 49,792 35,695 0 -
-
Net Worth 396,491 308,177 236,586 187,067 0 -
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 396,491 308,177 236,586 187,067 0 -
NOSH 1,101,365 1,100,632 550,200 366,800 0 -
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 31.71% 30.62% 30.36% 23.91% 0.00% -
ROE 7.38% 7.48% 9.18% 6.00% 0.00% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 8.36 6.84 13.00 12.79 0.00 -
EPS 2.66 2.09 3.95 3.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.28 0.43 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 8.37 6.84 6.49 4.26 0.00 -
EPS 2.66 2.09 1.97 1.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.2799 0.2149 0.1699 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 - -
Price 3.70 6.14 6.42 2.18 0.00 -
P/RPS 44.24 89.80 49.40 17.05 0.00 -
P/EPS 139.30 293.27 162.72 71.30 0.00 -
EY 0.72 0.34 0.61 1.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.28 21.93 14.93 4.27 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 20/12/22 02/12/21 01/12/20 15/11/19 - -
Price 4.19 5.81 7.39 2.68 0.00 -
P/RPS 50.09 84.97 56.87 20.96 0.00 -
P/EPS 157.75 277.51 187.30 87.65 0.00 -
EY 0.63 0.36 0.53 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.64 20.75 17.19 5.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment