[IGBCR] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
03-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 36.71%
YoY- 1655.36%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 105,315 52,362 190,433 140,990 95,508 47,166 53,367 57.52%
PBT 33,500 17,407 63,069 49,747 36,388 18,297 22,011 32.41%
Tax 0 0 0 0 0 0 0 -
NP 33,500 17,407 63,069 49,747 36,388 18,297 22,011 32.41%
-
NP to SH 33,500 17,407 63,069 49,747 36,388 18,297 22,011 32.41%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 71,815 34,955 127,364 91,243 59,120 28,869 31,356 74.01%
-
Net Worth 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 -0.02%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 40,880 - 79,852 - 44,695 - 26,313 34.24%
Div Payout % 122.03% - 126.61% - 122.83% - 119.55% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,297,758 2,318,581 2,297,742 2,315,280 2,292,900 2,320,790 2,298,503 -0.02%
NOSH 2,349,446 2,341,528 2,334,867 2,328,085 2,321,161 2,314,772 2,308,197 1.19%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 31.81% 33.24% 33.12% 35.28% 38.10% 38.79% 41.24% -
ROE 1.46% 0.75% 2.74% 2.15% 1.59% 0.79% 0.96% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.48 2.24 8.16 6.06 4.12 2.04 2.31 55.70%
EPS 1.43 0.74 2.72 2.14 1.57 0.79 0.95 31.44%
DPS 1.74 0.00 3.42 0.00 1.93 0.00 1.14 32.66%
NAPS 0.978 0.9902 0.9841 0.9945 0.9901 1.0026 0.9958 -1.19%
Adjusted Per Share Value based on latest NOSH - 2,328,085
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.39 2.18 7.94 5.88 3.98 1.97 2.22 57.74%
EPS 1.40 0.73 2.63 2.07 1.52 0.76 0.92 32.40%
DPS 1.70 0.00 3.33 0.00 1.86 0.00 1.10 33.77%
NAPS 0.9577 0.9664 0.9577 0.965 0.9557 0.9673 0.958 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.505 0.515 0.545 0.555 0.595 0.59 0.635 -
P/RPS 11.27 23.03 6.68 9.16 14.43 28.96 27.46 -44.86%
P/EPS 35.42 69.28 20.18 25.97 37.87 74.64 66.59 -34.42%
EY 2.82 1.44 4.96 3.85 2.64 1.34 1.50 52.50%
DY 3.45 0.00 6.28 0.00 3.24 0.00 1.80 54.48%
P/NAPS 0.52 0.52 0.55 0.56 0.60 0.59 0.64 -12.96%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 26/07/23 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 -
Price 0.51 0.505 0.58 0.545 0.565 0.61 0.61 -
P/RPS 11.38 22.58 7.11 9.00 13.70 29.94 26.38 -42.99%
P/EPS 35.77 67.93 21.47 25.51 35.96 77.17 63.97 -32.19%
EY 2.80 1.47 4.66 3.92 2.78 1.30 1.56 47.84%
DY 3.41 0.00 5.90 0.00 3.42 0.00 1.87 49.42%
P/NAPS 0.52 0.51 0.59 0.55 0.57 0.61 0.61 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment