[SENHENG] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 98.07%
YoY--%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 987,722 673,911 374,556 1,294,769 879,599 12.29%
PBT 44,260 29,596 15,630 73,615 36,626 20.84%
Tax -10,209 -6,284 -3,572 -17,978 -8,537 19.58%
NP 34,051 23,312 12,058 55,637 28,089 21.22%
-
NP to SH 34,051 23,312 12,058 55,637 28,089 21.22%
-
Tax Rate 23.07% 21.23% 22.85% 24.42% 23.31% -
Total Cost 953,671 650,599 362,498 1,239,132 851,510 11.99%
-
Net Worth 200,750 0 0 166,285 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 200,750 0 0 166,285 0 -
NOSH 1,250,000 1,504,000 1,507,249 1,250,269 1,248,400 0.12%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.45% 3.46% 3.22% 4.30% 3.19% -
ROE 16.96% 0.00% 0.00% 33.46% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 79.02 44.81 24.85 103.56 70.46 12.14%
EPS 2.72 1.55 0.80 4.45 2.25 20.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,181
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 65.85 44.93 24.97 86.32 58.64 12.29%
EPS 2.27 1.55 0.80 3.71 1.87 21.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1338 0.00 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 03/01/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment