[SENHENG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 53.2%
YoY- -7.18%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 956,531 643,697 318,446 1,563,294 1,119,126 765,022 367,314 89.17%
PBT 23,903 17,030 8,280 85,328 53,888 33,538 11,863 59.46%
Tax -5,996 -4,279 -2,058 -24,754 -14,348 -8,546 -2,968 59.73%
NP 17,907 12,751 6,222 60,574 39,540 24,992 8,895 59.36%
-
NP to SH 17,907 12,751 6,222 60,574 39,540 24,992 8,895 59.36%
-
Tax Rate 25.08% 25.13% 24.86% 29.01% 26.63% 25.48% 25.02% -
Total Cost 938,624 630,946 312,224 1,502,720 1,079,586 740,030 358,419 89.88%
-
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 10,499 10,499 7,500 7,500 7,500 - -
Div Payout % - 82.35% 168.76% 12.38% 18.97% 30.01% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.87% 1.98% 1.95% 3.87% 3.53% 3.27% 2.42% -
ROE 3.34% 2.40% 1.16% 11.45% 7.78% 4.98% 1.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 63.77 42.91 21.23 104.22 74.61 51.00 24.49 89.16%
EPS 1.19 0.85 0.41 4.04 2.64 1.67 0.59 59.56%
DPS 0.00 0.70 0.70 0.50 0.50 0.50 0.00 -
NAPS 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 6.98%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 63.77 42.91 21.23 104.22 74.61 51.00 24.49 89.16%
EPS 1.19 0.85 0.41 4.04 2.64 1.67 0.59 59.56%
DPS 0.00 0.70 0.70 0.50 0.50 0.50 0.00 -
NAPS 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 6.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.40 0.365 0.44 0.605 0.67 0.63 0.81 -
P/RPS 0.63 0.85 2.07 0.58 0.90 1.24 3.31 -66.87%
P/EPS 33.51 42.94 106.08 14.98 25.42 37.81 136.59 -60.77%
EY 2.98 2.33 0.94 6.67 3.93 2.64 0.73 155.20%
DY 0.00 1.92 1.59 0.83 0.75 0.79 0.00 -
P/NAPS 1.12 1.03 1.23 1.71 1.98 1.88 2.51 -41.57%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 -
Price 0.33 0.355 0.39 0.495 0.60 0.765 0.705 -
P/RPS 0.52 0.83 1.84 0.47 0.80 1.50 2.88 -68.02%
P/EPS 27.64 41.76 94.02 12.26 22.76 45.91 118.89 -62.15%
EY 3.62 2.39 1.06 8.16 4.39 2.18 0.84 164.58%
DY 0.00 1.97 1.79 1.01 0.83 0.65 0.00 -
P/NAPS 0.92 1.00 1.09 1.40 1.77 2.29 2.18 -43.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment