[SKYWLD] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 359,155 210,821 841,411 0 0 0 0 -
PBT 86,735 59,199 204,784 0 0 0 0 -
Tax -25,754 -17,256 -54,073 0 0 0 0 -
NP 60,981 41,943 150,711 0 0 0 0 -
-
NP to SH 61,107 42,002 143,996 0 0 0 0 -
-
Tax Rate 29.69% 29.15% 26.40% - - - - -
Total Cost 298,174 168,878 690,700 0 0 0 0 -
-
Net Worth 612,645 440,231 615,625 0 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 9,454 - 1,875 - - - - -
Div Payout % 15.47% - 1.30% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 612,645 440,231 615,625 0 0 0 0 -
NOSH 1,000,000 530,400 62,500 0 0 0 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.98% 19.90% 17.91% 0.00% 0.00% 0.00% 0.00% -
ROE 9.97% 9.54% 23.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 47.49 39.75 1,346.26 0.00 0.00 0.00 0.00 -
EPS 8.08 7.32 230.39 0.00 0.00 0.00 0.00 -
DPS 1.25 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 9.85 0.00 0.00 0.00 7.44 -77.16%
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 35.85 21.04 83.98 0.00 0.00 0.00 0.00 -
EPS 6.10 4.19 14.37 0.00 0.00 0.00 0.00 -
DPS 0.94 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.4394 0.6144 0.00 0.00 0.00 7.44 -81.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 - - - - - - -
Price 0.585 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.24 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 28/08/23 04/07/23 - - - - -
Price 0.585 0.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.24 9.09 0.00 0.00 0.00 0.00 0.00 -
EY 13.81 11.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment