[MKHOP] QoQ Cumulative Quarter Result on 30-Jun-2024 [#3]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 60.81%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 352,217 261,625 168,350 338,160 0 0 -
PBT 85,017 57,087 36,042 43,090 0 0 -
Tax -20,809 -13,879 -8,929 -10,294 0 0 -
NP 64,208 43,208 27,113 32,796 0 0 -
-
NP to SH 63,562 42,562 26,467 30,900 0 0 -
-
Tax Rate 24.48% 24.31% 24.77% 23.89% - - -
Total Cost 288,009 218,417 141,237 305,364 0 0 -
-
Net Worth 431,451 431,219 392,930 310,436 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 30,817 15,400 - - - - -
Div Payout % 48.48% 36.18% - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 431,451 431,219 392,930 310,436 0 0 -
NOSH 770,448 1,023,590 677,467 110,475 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.23% 16.52% 16.11% 9.70% 0.00% 0.00% -
ROE 14.73% 9.87% 6.74% 9.95% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.72 33.98 24.85 306.09 0.00 0.00 -
EPS 8.25 5.53 3.91 27.97 0.00 0.00 -
DPS 4.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.58 2.81 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,023,590
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.79 34.01 21.89 43.96 0.00 0.00 -
EPS 8.26 5.53 3.44 4.02 0.00 0.00 -
DPS 4.01 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.5609 0.5606 0.5108 0.4036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.605 0.56 0.00 0.00 0.00 0.00 -
P/RPS 1.32 1.65 0.00 0.00 0.00 0.00 -
P/EPS 7.33 10.13 0.00 0.00 0.00 0.00 -
EY 13.64 9.87 0.00 0.00 0.00 0.00 -
DY 6.61 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 21/08/24 25/04/24 - - - -
Price 0.67 0.555 0.00 0.00 0.00 0.00 -
P/RPS 1.47 1.63 0.00 0.00 0.00 0.00 -
P/EPS 8.12 10.04 0.00 0.00 0.00 0.00 -
EY 12.31 9.96 0.00 0.00 0.00 0.00 -
DY 5.97 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment