[FEYTECH] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
17-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 187,815 138,840 70,645 0 0 0 -
PBT 55,345 45,401 23,170 0 0 0 -
Tax -14,780 -11,997 -6,288 0 0 0 -
NP 40,565 33,404 16,882 0 0 0 -
-
NP to SH 40,565 33,404 16,882 0 0 0 -
-
Tax Rate 26.71% 26.42% 27.14% - - - -
Total Cost 147,250 105,436 53,763 0 0 0 -
-
Net Worth 173,930 125,706 125,977 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 15,148 - - - - - -
Div Payout % 37.34% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 173,930 125,706 125,977 0 0 0 -
NOSH 561,065 843,200 699,875 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.60% 24.06% 23.90% 0.00% 0.00% 0.00% -
ROE 23.32% 26.57% 13.40% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.47 33.13 10.09 0.00 0.00 0.00 -
EPS 7.23 7.97 2.41 0.00 0.00 0.00 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,875
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.57 24.82 12.63 0.00 0.00 0.00 -
EPS 7.25 5.97 3.02 0.00 0.00 0.00 -
DPS 2.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.2247 0.2252 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.885 1.05 0.00 0.00 0.00 0.00 -
P/RPS 2.64 3.17 0.00 0.00 0.00 0.00 -
P/EPS 12.24 13.17 0.00 0.00 0.00 0.00 -
EY 8.17 7.59 0.00 0.00 0.00 0.00 -
DY 3.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 19/08/24 17/05/24 - - - -
Price 0.605 0.97 0.00 0.00 0.00 0.00 -
P/RPS 1.81 2.93 0.00 0.00 0.00 0.00 -
P/EPS 8.37 12.17 0.00 0.00 0.00 0.00 -
EY 11.95 8.22 0.00 0.00 0.00 0.00 -
DY 4.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment