[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-2000 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 35.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 590,426 404,677 186,231 637,488 445,917 277,850 105,489 -1.73%
PBT 203,814 132,623 65,714 206,062 149,718 94,459 44,284 -1.53%
Tax -60,843 -37,873 -18,583 -59,247 -41,322 -27,636 -44,284 -0.32%
NP 142,971 94,750 47,131 146,815 108,396 66,823 0 -100.00%
-
NP to SH 142,971 94,750 47,131 146,815 108,396 66,823 0 -100.00%
-
Tax Rate 29.85% 28.56% 28.28% 28.75% 27.60% 29.26% 100.00% -
Total Cost 447,455 309,927 139,100 490,673 337,521 211,027 105,489 -1.45%
-
Net Worth 1,184,217 1,157,759 1,057,995 1,013,648 1,013,648 913,714 599,117 -0.68%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 26,611 - - 50,682 25,341 - - -100.00%
Div Payout % 18.61% - - 34.52% 23.38% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,184,217 1,157,759 1,057,995 1,013,648 1,013,648 913,714 599,117 -0.68%
NOSH 665,290 665,379 633,530 633,530 633,530 304,571 299,558 -0.80%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 24.21% 23.41% 25.31% 23.03% 24.31% 24.05% 0.00% -
ROE 12.07% 8.18% 4.45% 14.48% 10.69% 7.31% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 88.75 60.82 29.40 100.62 70.39 91.23 35.21 -0.93%
EPS 21.49 14.24 7.09 22.96 17.11 10.97 5.21 -1.42%
DPS 4.00 0.00 0.00 8.00 4.00 0.00 0.00 -100.00%
NAPS 1.78 1.74 1.67 1.60 1.60 3.00 2.00 0.11%
Adjusted Per Share Value based on latest NOSH - 647,570
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 20.76 14.23 6.55 22.42 15.68 9.77 3.71 -1.73%
EPS 5.03 3.33 1.66 5.16 3.81 2.35 5.21 0.03%
DPS 0.94 0.00 0.00 1.78 0.89 0.00 0.00 -100.00%
NAPS 0.4164 0.4071 0.372 0.3564 0.3564 0.3213 0.2107 -0.68%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.85 2.00 2.18 2.15 2.53 5.15 0.00 -
P/RPS 2.08 3.29 7.42 2.14 3.59 5.65 0.00 -100.00%
P/EPS 8.61 14.04 29.30 9.28 14.79 23.47 0.00 -100.00%
EY 11.62 7.12 3.41 10.78 6.76 4.26 0.00 -100.00%
DY 2.16 0.00 0.00 3.72 1.58 0.00 0.00 -100.00%
P/NAPS 1.04 1.15 1.31 1.34 1.58 1.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 21/03/01 20/12/00 27/09/00 04/08/00 31/03/00 07/12/99 -
Price 1.90 1.85 1.84 2.01 2.17 2.83 0.00 -
P/RPS 2.14 3.04 6.26 2.00 3.08 3.10 0.00 -100.00%
P/EPS 8.84 12.99 24.73 8.67 12.68 12.90 0.00 -100.00%
EY 11.31 7.70 4.04 11.53 7.88 7.75 0.00 -100.00%
DY 2.11 0.00 0.00 3.98 1.84 0.00 0.00 -100.00%
P/NAPS 1.07 1.06 1.10 1.26 1.36 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment