[OCB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[OCB] OCB BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -11.87%
YoY- -71.87%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 526,169 340,506 164,745 468,287 274,759 160,731 70,358 281.02%
PBT -2,264 856 594 9,398 7,334 5,601 3,127 -
Tax -2,141 -1,567 -759 -6,330 -4,090 -3,018 -1,400 32.63%
NP -4,405 -711 -165 3,068 3,244 2,583 1,727 -
-
NP to SH -3,646 -236 148 2,273 2,579 2,326 1,633 -
-
Tax Rate - 183.06% 127.78% 67.35% 55.77% 53.88% 44.77% -
Total Cost 530,574 341,217 164,910 465,219 271,515 158,148 68,631 289.52%
-
Net Worth 218,348 222,660 229,400 223,185 223,992 225,395 224,922 -1.95%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,902 - - - -
Div Payout % - - - 83.71% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 218,348 222,660 229,400 223,185 223,992 225,395 224,922 -1.95%
NOSH 102,994 102,608 105,714 102,850 102,749 102,920 102,704 0.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.84% -0.21% -0.10% 0.66% 1.18% 1.61% 2.45% -
ROE -1.67% -0.11% 0.06% 1.02% 1.15% 1.03% 0.73% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 510.87 331.85 155.84 455.31 267.41 156.17 68.51 280.29%
EPS -3.54 -0.23 0.14 2.21 2.51 2.26 1.59 -
DPS 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
NAPS 2.12 2.17 2.17 2.17 2.18 2.19 2.19 -2.13%
Adjusted Per Share Value based on latest NOSH - 101,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 511.59 331.07 160.18 455.31 267.15 156.28 68.41 281.01%
EPS -3.54 -0.23 0.14 2.21 2.51 2.26 1.59 -
DPS 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
NAPS 2.123 2.1649 2.2304 2.17 2.1779 2.1915 2.1869 -1.95%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.60 0.58 0.61 0.63 0.63 0.75 0.76 -
P/RPS 0.12 0.17 0.39 0.14 0.24 0.48 1.11 -77.21%
P/EPS -16.95 -252.17 435.71 28.51 25.10 33.19 47.80 -
EY -5.90 -0.40 0.23 3.51 3.98 3.01 2.09 -
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.29 0.29 0.34 0.35 -13.78%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 28/05/08 29/02/08 27/11/07 28/08/07 29/05/07 -
Price 0.48 0.60 0.60 0.52 0.65 0.67 0.69 -
P/RPS 0.09 0.18 0.39 0.11 0.24 0.43 1.01 -79.96%
P/EPS -13.56 -260.87 428.57 23.53 25.90 29.65 43.40 -
EY -7.38 -0.38 0.23 4.25 3.86 3.37 2.30 -
DY 0.00 0.00 0.00 3.56 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.28 0.24 0.30 0.31 0.32 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment