[APB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 143.56%
YoY- 907.46%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 89,367 69,911 54,916 27,792 64,692 39,891 25,139 132.38%
PBT 4,716 -102 1,285 558 -1,695 -3,477 -2,635 -
Tax -900 -57 -34 -17 453 -36 -5 3057.96%
NP 3,816 -159 1,251 541 -1,242 -3,513 -2,640 -
-
NP to SH 3,816 -159 1,251 541 -1,242 -3,513 -2,640 -
-
Tax Rate 19.08% - 2.65% 3.05% - - - -
Total Cost 85,551 70,070 53,665 27,251 65,934 43,404 27,779 111.24%
-
Net Worth 157,399 154,074 158,024 154,074 154,074 151,857 152,966 1.91%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 157,399 154,074 158,024 154,074 154,074 151,857 152,966 1.91%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.27% -0.23% 2.28% 1.95% -1.92% -8.81% -10.50% -
ROE 2.42% -0.10% 0.79% 0.35% -0.81% -2.31% -1.73% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.62 63.07 48.65 25.07 58.36 35.99 22.68 132.37%
EPS 3.44 -0.14 1.13 0.49 -1.12 -3.17 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.40 1.39 1.39 1.37 1.38 1.91%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 79.18 61.94 48.66 24.63 57.32 35.35 22.27 132.41%
EPS 3.38 -0.14 1.11 0.48 -1.10 -3.11 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3946 1.3652 1.4002 1.3652 1.3652 1.3455 1.3554 1.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.335 0.365 0.45 0.41 0.495 0.57 0.65 -
P/RPS 0.42 0.58 0.92 1.64 0.85 1.58 2.87 -72.13%
P/EPS 9.73 -254.46 40.60 84.00 -44.18 -17.99 -27.29 -
EY 10.28 -0.39 2.46 1.19 -2.26 -5.56 -3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.32 0.29 0.36 0.42 0.47 -36.03%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 25/08/20 24/06/20 28/02/20 27/11/19 29/08/19 23/05/19 -
Price 0.41 0.38 0.385 0.46 0.385 0.585 0.57 -
P/RPS 0.51 0.60 0.79 1.83 0.66 1.63 2.51 -65.33%
P/EPS 11.91 -264.91 34.74 94.25 -34.36 -18.46 -23.93 -
EY 8.40 -0.38 2.88 1.06 -2.91 -5.42 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.28 0.33 0.28 0.43 0.41 -20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment