[MINHO] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 19.05%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 118,159 42,346 294,923 243,317 157,321 76,424 306,096 0.97%
PBT 4,608 2,515 14,317 15,881 12,197 6,739 19,497 1.47%
Tax -2,814 -957 -14,317 -9,358 -6,718 -3,730 -5,058 0.59%
NP 1,794 1,558 0 6,523 5,479 3,009 14,439 2.13%
-
NP to SH 1,794 1,558 -1,124 6,523 5,479 3,009 14,439 2.13%
-
Tax Rate 61.07% 38.05% 100.00% 58.93% 55.08% 55.35% 25.94% -
Total Cost 116,365 40,788 294,923 236,794 151,842 73,415 291,657 0.93%
-
Net Worth 156,287 154,702 153,172 157,299 156,228 150,449 145,049 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 156,287 154,702 153,172 157,299 156,228 150,449 145,049 -0.07%
NOSH 110,061 109,718 110,196 110,000 110,020 109,817 109,885 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.52% 3.68% 0.00% 2.68% 3.48% 3.94% 4.72% -
ROE 1.15% 1.01% -0.73% 4.15% 3.51% 2.00% 9.95% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.36 38.60 267.63 221.20 142.99 69.59 278.56 0.97%
EPS 1.63 1.42 -1.02 5.93 4.98 2.74 13.14 2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.39 1.43 1.42 1.37 1.32 -0.07%
Adjusted Per Share Value based on latest NOSH - 109,894
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.12 11.87 82.68 68.21 44.10 21.42 85.81 0.97%
EPS 0.50 0.44 -0.32 1.83 1.54 0.84 4.05 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4381 0.4337 0.4294 0.441 0.438 0.4218 0.4066 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.52 0.65 0.75 0.95 1.18 1.68 0.00 -
P/RPS 0.48 1.68 0.28 0.43 0.83 2.41 0.00 -100.00%
P/EPS 31.90 45.77 -73.53 16.02 23.69 61.31 0.00 -100.00%
EY 3.13 2.18 -1.36 6.24 4.22 1.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.54 0.66 0.83 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 26/05/00 29/02/00 -
Price 0.65 0.60 0.63 0.82 1.16 1.39 1.56 -
P/RPS 0.61 1.55 0.24 0.37 0.81 2.00 0.56 -0.08%
P/EPS 39.88 42.25 -61.76 13.83 23.29 50.73 11.87 -1.22%
EY 2.51 2.37 -1.62 7.23 4.29 1.97 8.42 1.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.45 0.57 0.82 1.01 1.18 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment