[MINHO] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.63%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 236,318 169,384 294,923 324,422 314,642 305,696 306,096 0.26%
PBT 9,216 10,060 14,317 21,174 24,394 26,956 19,497 0.76%
Tax -5,628 -3,828 -14,317 -12,477 -13,436 -14,920 -5,058 -0.10%
NP 3,588 6,232 0 8,697 10,958 12,036 14,439 1.42%
-
NP to SH 3,588 6,232 -1,124 8,697 10,958 12,036 14,439 1.42%
-
Tax Rate 61.07% 38.05% 100.00% 58.93% 55.08% 55.35% 25.94% -
Total Cost 232,730 163,152 294,923 315,725 303,684 293,660 291,657 0.22%
-
Net Worth 156,287 154,702 153,172 157,299 156,228 150,449 145,049 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 156,287 154,702 153,172 157,299 156,228 150,449 145,049 -0.07%
NOSH 110,061 109,718 110,196 110,000 110,020 109,817 109,885 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.52% 3.68% 0.00% 2.68% 3.48% 3.94% 4.72% -
ROE 2.30% 4.03% -0.73% 5.53% 7.01% 8.00% 9.95% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 214.71 154.38 267.63 294.93 285.99 278.37 278.56 0.26%
EPS 3.26 5.68 -1.02 7.91 9.96 10.96 13.14 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.39 1.43 1.42 1.37 1.32 -0.07%
Adjusted Per Share Value based on latest NOSH - 109,894
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.25 47.48 82.68 90.94 88.20 85.70 85.81 0.26%
EPS 1.01 1.75 -0.32 2.44 3.07 3.37 4.05 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4381 0.4337 0.4294 0.441 0.438 0.4218 0.4066 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.52 0.65 0.75 0.95 1.18 1.68 0.00 -
P/RPS 0.24 0.42 0.28 0.32 0.41 0.60 0.00 -100.00%
P/EPS 15.95 11.44 -73.53 12.02 11.85 15.33 0.00 -100.00%
EY 6.27 8.74 -1.36 8.32 8.44 6.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.54 0.66 0.83 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 26/05/00 29/02/00 -
Price 0.65 0.60 0.63 0.82 1.16 1.39 1.56 -
P/RPS 0.30 0.39 0.24 0.28 0.41 0.50 0.56 0.63%
P/EPS 19.94 10.56 -61.76 10.37 11.65 12.68 11.87 -0.52%
EY 5.02 9.47 -1.62 9.64 8.59 7.88 8.42 0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.45 0.57 0.82 1.01 1.18 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment