[GCE] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 52.85%
YoY- 26.95%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 8,531 38,315 28,027 16,967 7,200 34,451 25,703 -52.09%
PBT 9 1,045 1,557 -370 -1,211 -133 -10 -
Tax -41 69 -346 370 1,211 375 71 -
NP -32 1,114 1,211 0 0 242 61 -
-
NP to SH -32 1,114 1,211 -580 -1,230 242 61 -
-
Tax Rate 455.56% -6.60% 22.22% - - - - -
Total Cost 8,563 37,201 26,816 16,967 7,200 34,209 25,642 -51.89%
-
Net Worth 196,800 197,556 195,990 196,555 194,883 198,439 187,575 3.25%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,606 - - - 1,613 - -
Div Payout % - 144.18% - - - 666.67% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 196,800 197,556 195,990 196,555 194,883 198,439 187,575 3.25%
NOSH 160,000 160,615 159,342 161,111 159,740 161,333 152,500 3.25%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.38% 2.91% 4.32% 0.00% 0.00% 0.70% 0.24% -
ROE -0.02% 0.56% 0.62% -0.30% -0.63% 0.12% 0.03% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.33 23.86 17.59 10.53 4.51 21.35 16.85 -53.60%
EPS -0.02 0.70 0.76 -0.36 -0.77 0.15 0.04 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.23 1.23 1.23 1.22 1.22 1.23 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 158,536
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.33 19.45 14.23 8.61 3.65 17.49 13.05 -52.10%
EPS -0.02 0.57 0.61 -0.29 -0.62 0.12 0.03 -
DPS 0.00 0.82 0.00 0.00 0.00 0.82 0.00 -
NAPS 0.999 1.0028 0.9949 0.9977 0.9892 1.0073 0.9521 3.26%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.50 0.48 0.63 0.69 0.49 0.51 0.38 -
P/RPS 9.38 2.01 3.58 6.55 10.87 2.39 2.25 159.25%
P/EPS -2,500.00 69.21 82.89 -191.67 -63.64 340.00 950.00 -
EY -0.04 1.44 1.21 -0.52 -1.57 0.29 0.11 -
DY 0.00 2.08 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 0.41 0.39 0.51 0.57 0.40 0.41 0.31 20.50%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 24/02/03 20/11/02 23/08/02 23/05/02 26/02/02 15/11/01 -
Price 0.46 0.45 0.50 0.59 0.67 0.50 0.49 -
P/RPS 8.63 1.89 2.84 5.60 14.86 2.34 2.91 106.55%
P/EPS -2,300.00 64.88 65.79 -163.89 -87.01 333.33 1,225.00 -
EY -0.04 1.54 1.52 -0.61 -1.15 0.30 0.08 -
DY 0.00 2.22 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.37 0.37 0.41 0.48 0.55 0.41 0.40 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment