[GCE] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -8.01%
YoY- 360.33%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 29,491 18,149 8,531 38,315 28,027 16,967 7,200 155.77%
PBT 3,387 914 9 1,045 1,557 -370 -1,211 -
Tax -274 -105 -41 69 -346 370 1,211 -
NP 3,113 809 -32 1,114 1,211 0 0 -
-
NP to SH 3,113 809 -32 1,114 1,211 -580 -1,230 -
-
Tax Rate 8.09% 11.49% 455.56% -6.60% 22.22% - - -
Total Cost 26,378 17,340 8,563 37,201 26,816 16,967 7,200 137.46%
-
Net Worth 186,779 184,007 196,800 197,556 195,990 196,555 194,883 -2.78%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 1,606 - - - -
Div Payout % - - - 144.18% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 186,779 184,007 196,800 197,556 195,990 196,555 194,883 -2.78%
NOSH 159,641 158,627 160,000 160,615 159,342 161,111 159,740 -0.04%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 10.56% 4.46% -0.38% 2.91% 4.32% 0.00% 0.00% -
ROE 1.67% 0.44% -0.02% 0.56% 0.62% -0.30% -0.63% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 18.47 11.44 5.33 23.86 17.59 10.53 4.51 155.75%
EPS 1.95 0.51 -0.02 0.70 0.76 -0.36 -0.77 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.23 1.23 1.23 1.22 1.22 -2.74%
Adjusted Per Share Value based on latest NOSH - 151,818
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 14.97 9.21 4.33 19.45 14.23 8.61 3.65 156.00%
EPS 1.58 0.41 -0.02 0.57 0.61 -0.29 -0.62 -
DPS 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
NAPS 0.9481 0.934 0.999 1.0028 0.9949 0.9977 0.9892 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.51 0.50 0.50 0.48 0.63 0.69 0.49 -
P/RPS 2.76 4.37 9.38 2.01 3.58 6.55 10.87 -59.86%
P/EPS 26.15 98.04 -2,500.00 69.21 82.89 -191.67 -63.64 -
EY 3.82 1.02 -0.04 1.44 1.21 -0.52 -1.57 -
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.39 0.51 0.57 0.40 6.55%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 17/11/03 14/08/03 27/05/03 24/02/03 20/11/02 23/08/02 23/05/02 -
Price 0.54 0.55 0.46 0.45 0.50 0.59 0.67 -
P/RPS 2.92 4.81 8.63 1.89 2.84 5.60 14.86 -66.16%
P/EPS 27.69 107.84 -2,300.00 64.88 65.79 -163.89 -87.01 -
EY 3.61 0.93 -0.04 1.54 1.52 -0.61 -1.15 -
DY 0.00 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.37 0.37 0.41 0.48 0.55 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment