[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2005 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -87.76%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 183,028 132,512 76,167 35,735 157,503 106,949 64,888 99.25%
PBT 30,754 24,300 9,167 5,515 59,553 34,611 20,374 31.48%
Tax 7,093 -2,484 473 -74 -15,105 -12,159 -7,924 -
NP 37,847 21,816 9,640 5,441 44,448 22,452 12,450 109.42%
-
NP to SH 35,071 21,304 9,762 5,441 44,448 22,452 12,450 99.08%
-
Tax Rate -23.06% 10.22% -5.16% 1.34% 25.36% 35.13% 38.89% -
Total Cost 145,181 110,696 66,527 30,294 113,055 84,497 52,438 96.80%
-
Net Worth 907,991 855,993 846,253 641,243 856,282 821,101 815,025 7.44%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 8,021 - - - 8,017 - - -
Div Payout % 22.87% - - - 18.04% - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 907,991 855,993 846,253 641,243 856,282 821,101 815,025 7.44%
NOSH 320,844 320,596 320,550 320,621 320,705 320,742 320,876 -0.00%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 20.68% 16.46% 12.66% 15.23% 28.22% 20.99% 19.19% -
ROE 3.86% 2.49% 1.15% 0.85% 5.19% 2.73% 1.53% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 57.05 41.33 23.76 11.15 49.11 33.34 20.22 99.29%
EPS 10.94 6.64 3.04 1.72 13.86 7.00 3.88 99.20%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.83 2.67 2.64 2.00 2.67 2.56 2.54 7.45%
Adjusted Per Share Value based on latest NOSH - 320,621
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 13.48 9.76 5.61 2.63 11.60 7.87 4.78 99.22%
EPS 2.58 1.57 0.72 0.40 3.27 1.65 0.92 98.49%
DPS 0.59 0.00 0.00 0.00 0.59 0.00 0.00 -
NAPS 0.6686 0.6303 0.6231 0.4721 0.6305 0.6046 0.6001 7.45%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 26/01/05 20/09/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment