[IGBB] QoQ Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 79.42%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 55,309 183,028 132,512 76,167 35,735 157,503 106,949 -35.64%
PBT 18,805 30,754 24,300 9,167 5,515 59,553 34,611 -33.48%
Tax 596 7,093 -2,484 473 -74 -15,105 -12,159 -
NP 19,401 37,847 21,816 9,640 5,441 44,448 22,452 -9.30%
-
NP to SH 20,604 35,071 21,304 9,762 5,441 44,448 22,452 -5.58%
-
Tax Rate -3.17% -23.06% 10.22% -5.16% 1.34% 25.36% 35.13% -
Total Cost 35,908 145,181 110,696 66,527 30,294 113,055 84,497 -43.56%
-
Net Worth 927,500 907,991 855,993 846,253 641,243 856,282 821,101 8.48%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - 8,021 - - - 8,017 - -
Div Payout % - 22.87% - - - 18.04% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 927,500 907,991 855,993 846,253 641,243 856,282 821,101 8.48%
NOSH 320,934 320,844 320,596 320,550 320,621 320,705 320,742 0.04%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 35.08% 20.68% 16.46% 12.66% 15.23% 28.22% 20.99% -
ROE 2.22% 3.86% 2.49% 1.15% 0.85% 5.19% 2.73% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 17.23 57.05 41.33 23.76 11.15 49.11 33.34 -35.67%
EPS 6.42 10.94 6.64 3.04 1.72 13.86 7.00 -5.61%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.89 2.83 2.67 2.64 2.00 2.67 2.56 8.44%
Adjusted Per Share Value based on latest NOSH - 320,447
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 4.07 13.48 9.76 5.61 2.63 11.60 7.87 -35.64%
EPS 1.52 2.58 1.57 0.72 0.40 3.27 1.65 -5.33%
DPS 0.00 0.59 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.6829 0.6686 0.6303 0.6231 0.4721 0.6305 0.6046 8.48%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 26/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment