[NHB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 84.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 130,495 97,365 63,615 31,826 116,377 87,869 55,622 -0.86%
PBT 9,633 6,722 3,627 2,026 5,328 5,728 4,124 -0.85%
Tax -7,431 -3,752 -2,842 -1,421 -5,000 -266 384 -
NP 2,202 2,970 785 605 328 5,462 4,508 0.72%
-
NP to SH 2,202 2,970 785 605 328 5,462 4,508 0.72%
-
Tax Rate 77.14% 55.82% 78.36% 70.14% 93.84% 4.64% -9.31% -
Total Cost 128,293 94,395 62,830 31,221 116,049 82,407 51,114 -0.92%
-
Net Worth 186,610 188,660 186,904 186,153 186,491 190,469 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 186,610 188,660 186,904 186,153 186,491 190,469 0 -100.00%
NOSH 93,305 93,396 93,452 93,076 93,714 93,367 93,333 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.69% 3.05% 1.23% 1.90% 0.28% 6.22% 8.10% -
ROE 1.18% 1.57% 0.42% 0.33% 0.18% 2.87% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 139.86 104.25 68.07 34.19 124.18 94.11 59.60 -0.86%
EPS 2.36 3.18 0.84 0.65 0.35 5.85 4.83 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.02 2.00 2.00 1.99 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,076
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 66.91 49.92 32.62 16.32 59.67 45.06 28.52 -0.86%
EPS 1.13 1.52 0.40 0.31 0.17 2.80 2.31 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9569 0.9674 0.9584 0.9545 0.9562 0.9766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.09 1.44 2.00 2.97 0.00 0.00 0.00 -
P/RPS 0.78 1.38 2.94 8.69 0.00 0.00 0.00 -100.00%
P/EPS 46.19 45.28 238.10 456.92 0.00 0.00 0.00 -100.00%
EY 2.17 2.21 0.42 0.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 1.00 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/11/00 28/08/00 30/05/00 18/02/00 26/11/99 - -
Price 1.01 1.27 1.96 2.21 2.62 0.00 0.00 -
P/RPS 0.72 1.22 2.88 6.46 2.11 0.00 0.00 -100.00%
P/EPS 42.80 39.94 233.33 340.00 748.57 0.00 0.00 -100.00%
EY 2.34 2.50 0.43 0.29 0.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.98 1.11 1.32 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment