[ILB] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
25-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1113.89%
YoY- 128.8%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 47,607 38,114 32,926 33,750 32,246 0 -100.00%
PBT 1,667 2,789 1,714 3,095 1,605 0 -100.00%
Tax -1,292 -1,314 -1,331 -910 -650 0 -100.00%
NP 375 1,475 383 2,185 955 0 -100.00%
-
NP to SH 375 1,475 383 2,185 955 0 -100.00%
-
Tax Rate 77.50% 47.11% 77.65% 29.40% 40.50% - -
Total Cost 47,232 36,639 32,543 31,565 31,291 0 -100.00%
-
Net Worth 192,672 199,712 186,829 188,619 190,999 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 192,672 199,712 186,829 188,619 190,999 0 -100.00%
NOSH 129,310 130,530 93,414 93,376 93,627 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.79% 3.87% 1.16% 6.47% 2.96% 0.00% -
ROE 0.19% 0.74% 0.21% 1.16% 0.50% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.82 29.20 35.25 36.14 34.44 0.00 -100.00%
EPS 0.29 1.13 0.41 2.34 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.53 2.00 2.02 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,376
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.41 19.54 16.88 17.31 16.53 0.00 -100.00%
EPS 0.19 0.76 0.20 1.12 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9879 1.024 0.958 0.9672 0.9794 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.74 0.56 0.88 1.44 0.00 0.00 -
P/RPS 2.01 1.92 2.50 3.98 0.00 0.00 -100.00%
P/EPS 255.17 49.56 214.63 61.54 0.00 0.00 -100.00%
EY 0.39 2.02 0.47 1.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.37 0.44 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 0.70 0.55 0.87 1.27 0.00 0.00 -
P/RPS 1.90 1.88 2.47 3.51 0.00 0.00 -100.00%
P/EPS 241.38 48.67 212.20 54.27 0.00 0.00 -100.00%
EY 0.41 2.05 0.47 1.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.44 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment