[PEB] QoQ Cumulative Quarter Result on 30-Nov-2004 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- -103.26%
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 30,508 52,968 43,311 29,677 16,154 134,300 106,307 -56.39%
PBT 1,918 -10,450 -9,516 -7,478 -3,679 -7,953 -9,022 -
Tax -1,676 -1,597 -1,103 -782 -373 -1,428 -472 132.21%
NP 242 -12,047 -10,619 -8,260 -4,052 -9,381 -9,494 -
-
NP to SH 242 -12,047 -10,619 -7,478 -3,679 -7,953 -9,022 -
-
Tax Rate 87.38% - - - - - - -
Total Cost 30,266 65,015 53,930 37,937 20,206 143,681 115,801 -59.02%
-
Net Worth 2,847 18,389 3,278 4,641 8,161 10,757 12,056 -61.69%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 2,847 18,389 3,278 4,641 8,161 10,757 12,056 -61.69%
NOSH 142,352 142,556 142,536 128,931 129,542 120,866 135,465 3.35%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 0.79% -22.74% -24.52% -27.83% -25.08% -6.99% -8.93% -
ROE 8.50% -65.51% -323.91% -161.11% -45.08% -73.93% -74.83% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 21.43 37.16 30.39 23.02 12.47 111.11 78.48 -57.81%
EPS 0.17 -8.45 -7.45 -5.80 -2.84 -6.58 -6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.129 0.023 0.036 0.063 0.089 0.089 -62.93%
Adjusted Per Share Value based on latest NOSH - 128,779
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 44.13 76.63 62.66 42.93 23.37 194.29 153.79 -56.39%
EPS 0.35 -17.43 -15.36 -10.82 -5.32 -11.51 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.266 0.0474 0.0671 0.1181 0.1556 0.1744 -61.68%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 28/10/05 29/07/05 29/04/05 28/01/05 28/10/04 28/07/04 28/04/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment