[PEB] QoQ Annualized Quarter Result on 30-Nov-2004 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- -1.63%
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 122,032 52,968 57,748 59,354 64,616 134,300 141,742 -9.47%
PBT 7,672 -10,450 -12,688 -14,956 -14,716 -7,953 -12,029 -
Tax -6,704 -1,597 -1,470 -1,564 -1,492 -1,428 -629 382.22%
NP 968 -12,047 -14,158 -16,520 -16,208 -9,381 -12,658 -
-
NP to SH 968 -12,047 -14,158 -14,956 -14,716 -7,953 -12,029 -
-
Tax Rate 87.38% - - - - - - -
Total Cost 121,064 65,015 71,906 75,874 80,824 143,681 154,401 -14.93%
-
Net Worth 2,847 18,389 3,278 4,641 8,161 10,757 12,056 -61.69%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 2,847 18,389 3,278 4,641 8,161 10,757 12,056 -61.69%
NOSH 142,352 142,556 142,536 128,931 129,542 120,866 135,465 3.35%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 0.79% -22.74% -24.52% -27.83% -25.08% -6.99% -8.93% -
ROE 34.00% -65.51% -431.88% -322.22% -180.32% -73.93% -99.78% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 85.72 37.16 40.51 46.04 49.88 111.11 104.63 -12.41%
EPS 0.68 -8.45 -9.93 -11.60 -11.36 -6.58 -8.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.129 0.023 0.036 0.063 0.089 0.089 -62.93%
Adjusted Per Share Value based on latest NOSH - 128,779
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 176.54 76.63 83.54 85.86 93.48 194.29 205.05 -9.47%
EPS 1.40 -17.43 -20.48 -21.64 -21.29 -11.51 -17.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.266 0.0474 0.0671 0.1181 0.1556 0.1744 -61.68%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 28/10/05 29/07/05 29/04/05 28/01/05 28/10/04 28/07/04 28/04/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment