[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 117.56%
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 229,599 145,740 77,198 262,272 183,258 100,474 49,883 176.44%
PBT 20,008 12,336 7,253 16,141 7,626 -814 -606 -
Tax -8,368 -5,807 -3,617 -8,102 -3,931 -626 -180 1189.88%
NP 11,640 6,529 3,636 8,039 3,695 -1,440 -786 -
-
NP to SH 11,640 6,529 3,636 8,039 3,695 -1,440 -786 -
-
Tax Rate 41.82% 47.07% 49.87% 50.20% 51.55% - - -
Total Cost 217,959 139,211 73,562 254,233 179,563 101,914 50,669 164.26%
-
Net Worth 76,205 71,714 64,955 59,035 58,970 49,243 50,154 32.13%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - 74 - - - -
Div Payout % - - - 0.93% - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 76,205 71,714 64,955 59,035 58,970 49,243 50,154 32.13%
NOSH 74,711 74,702 74,661 74,727 74,646 74,611 74,857 -0.12%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 5.07% 4.48% 4.71% 3.07% 2.02% -1.43% -1.58% -
ROE 15.27% 9.10% 5.60% 13.62% 6.27% -2.92% -1.57% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 307.32 195.09 103.40 350.97 245.50 134.66 66.64 176.80%
EPS 15.58 8.74 4.87 10.76 4.95 -1.93 -1.05 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 1.02 0.96 0.87 0.79 0.79 0.66 0.67 32.30%
Adjusted Per Share Value based on latest NOSH - 74,673
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 19.91 12.64 6.69 22.74 15.89 8.71 4.33 176.26%
EPS 1.01 0.57 0.32 0.70 0.32 -0.12 -0.07 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0661 0.0622 0.0563 0.0512 0.0511 0.0427 0.0435 32.13%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.77 4.12 1.56 1.58 1.70 1.82 1.82 -
P/RPS 0.90 2.11 1.51 0.45 0.69 1.35 2.73 -52.24%
P/EPS 17.78 47.14 32.03 14.69 34.34 -94.30 -173.33 -
EY 5.62 2.12 3.12 6.81 2.91 -1.06 -0.58 -
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 2.72 4.29 1.79 2.00 2.15 2.76 2.72 0.00%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 22/02/05 24/11/04 25/08/04 25/05/04 26/02/04 19/11/03 -
Price 2.34 3.43 3.19 1.94 1.58 1.86 1.98 -
P/RPS 0.76 1.76 3.09 0.55 0.64 1.38 2.97 -59.66%
P/EPS 15.02 39.24 65.50 18.03 31.92 -96.37 -188.57 -
EY 6.66 2.55 1.53 5.55 3.13 -1.04 -0.53 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 2.29 3.57 3.67 2.46 2.00 2.82 2.96 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment