[PARKSON] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 343,876 239,482 324,560 262,272 255,524 376,386 378,931 -1.60%
PBT -4,172 -18,746 24,367 16,141 893 3,029 28,916 -
Tax -1,824 1,366 -9,392 -8,102 -10,437 -3,029 -23,621 -34.73%
NP -5,996 -17,380 14,975 8,039 -9,544 0 5,295 -
-
NP to SH -6,375 -17,827 14,975 8,039 -9,544 -2,646 5,295 -
-
Tax Rate - - 38.54% 50.20% 1,168.76% 100.00% 81.69% -
Total Cost 349,872 256,862 309,585 254,233 265,068 376,386 373,636 -1.08%
-
Net Worth 49,325 56,023 73,978 59,035 50,154 71,755 71,679 -6.03%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - 74 74 74 74 74 -
Div Payout % - - 0.50% 0.93% 0.00% 0.00% 1.41% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 49,325 56,023 73,978 59,035 50,154 71,755 71,679 -6.03%
NOSH 74,736 74,698 74,725 74,727 74,857 74,745 74,666 0.01%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -1.74% -7.26% 4.61% 3.07% -3.74% 0.00% 1.40% -
ROE -12.92% -31.82% 20.24% 13.62% -19.03% -3.69% 7.39% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 460.12 320.60 434.34 350.97 341.35 503.55 507.50 -1.61%
EPS -8.53 -23.86 20.04 10.76 -12.77 -3.54 7.09 -
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 0.66 0.75 0.99 0.79 0.67 0.96 0.96 -6.05%
Adjusted Per Share Value based on latest NOSH - 74,673
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.82 20.76 28.14 22.74 22.16 32.63 32.86 -1.60%
EPS -0.55 -1.55 1.30 0.70 -0.83 -0.23 0.46 -
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.01 -
NAPS 0.0428 0.0486 0.0641 0.0512 0.0435 0.0622 0.0622 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 5.54 2.97 2.69 1.58 1.54 1.96 1.90 -
P/RPS 1.20 0.93 0.62 0.45 0.45 0.39 0.37 21.65%
P/EPS -64.95 -12.44 13.42 14.69 -12.08 -55.37 26.79 -
EY -1.54 -8.04 7.45 6.81 -8.28 -1.81 3.73 -
DY 0.00 0.00 0.04 0.06 0.06 0.05 0.05 -
P/NAPS 8.39 3.96 2.72 2.00 2.30 2.04 1.98 27.19%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 16/08/06 16/08/05 25/08/04 19/11/03 21/08/02 30/08/01 -
Price 7.01 2.93 2.61 1.94 1.98 1.78 1.96 -
P/RPS 1.52 0.91 0.60 0.55 0.58 0.35 0.39 25.43%
P/EPS -82.18 -12.28 13.02 18.03 -15.53 -50.28 27.64 -
EY -1.22 -8.15 7.68 5.55 -6.44 -1.99 3.62 -
DY 0.00 0.00 0.04 0.05 0.05 0.06 0.05 -
P/NAPS 10.62 3.91 2.64 2.46 2.96 1.85 2.04 31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment