[PARKSON] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 176.13%
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 1,794,136 239,482 324,560 262,272 255,524 359,319 378,931 29.56%
PBT 391,471 -18,746 8,567 16,141 893 1,197 28,916 54.35%
Tax -114,734 1,366 6,723 -8,102 -10,437 -3,808 -22,873 30.82%
NP 276,737 -17,380 15,290 8,039 -9,544 -2,611 6,043 89.09%
-
NP to SH 134,870 -17,827 15,033 8,039 -9,544 -2,611 5,295 71.48%
-
Tax Rate 29.31% - -78.48% 50.20% 1,168.76% 318.13% 79.10% -
Total Cost 1,517,399 256,862 309,270 254,233 265,068 361,930 372,888 26.33%
-
Net Worth 49,312 56,052 74,028 58,991 56,019 71,725 71,683 -6.04%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - 74 74 74 74 -
Div Payout % - - - 0.93% 0.00% 0.00% 1.41% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 49,312 56,052 74,028 58,991 56,019 71,725 71,683 -6.04%
NOSH 74,715 74,736 74,775 74,673 74,692 74,713 74,670 0.01%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 15.42% -7.26% 4.71% 3.07% -3.74% -0.73% 1.59% -
ROE 273.50% -31.80% 20.31% 13.63% -17.04% -3.64% 7.39% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2,401.30 320.43 434.04 351.23 342.10 480.93 507.47 29.55%
EPS 180.51 -23.85 20.10 10.77 -12.78 -3.49 7.09 71.47%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.66 0.75 0.99 0.79 0.75 0.96 0.96 -6.05%
Adjusted Per Share Value based on latest NOSH - 74,673
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 155.56 20.76 28.14 22.74 22.16 31.15 32.86 29.56%
EPS 11.69 -1.55 1.30 0.70 -0.83 -0.23 0.46 71.42%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.0428 0.0486 0.0642 0.0511 0.0486 0.0622 0.0622 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 5.54 2.97 2.69 1.58 1.54 1.96 1.90 -
P/RPS 0.23 0.93 0.62 0.45 0.45 0.41 0.37 -7.61%
P/EPS 3.07 -12.45 13.38 14.68 -12.05 -56.09 26.79 -30.29%
EY 32.58 -8.03 7.47 6.81 -8.30 -1.78 3.73 43.48%
DY 0.00 0.00 0.00 0.06 0.06 0.05 0.05 -
P/NAPS 8.39 3.96 2.72 2.00 2.05 2.04 1.98 27.19%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 16/08/06 16/08/05 25/08/04 27/08/03 21/08/02 30/08/01 -
Price 7.01 2.93 2.61 1.94 2.06 1.78 1.96 -
P/RPS 0.29 0.91 0.60 0.55 0.60 0.37 0.39 -4.81%
P/EPS 3.88 -12.28 12.98 18.02 -16.12 -50.93 27.64 -27.89%
EY 25.75 -8.14 7.70 5.55 -6.20 -1.96 3.62 38.65%
DY 0.00 0.00 0.00 0.05 0.05 0.06 0.05 -
P/NAPS 10.62 3.91 2.64 2.46 2.75 1.85 2.04 31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment