[JSB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -33.37%
YoY- -87.06%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 7,570 42,641 29,892 24,055 6,100 83,908 65,457 -76.23%
PBT -7,147 -4,727 931 7,681 11,390 29,163 53,117 -
Tax 0 -69 -69 0 0 -137 41 -
NP -7,147 -4,796 862 7,681 11,390 29,026 53,158 -
-
NP to SH -7,147 -5,065 592 7,411 11,122 29,022 53,161 -
-
Tax Rate - - 7.41% 0.00% 0.00% 0.47% -0.08% -
Total Cost 14,717 47,437 29,030 16,374 -5,290 54,882 12,299 12.69%
-
Net Worth 136,066 118,672 113,263 109,504 105,732 158,387 154,014 -7.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - 969 525 -
Div Payout % - - - - - 3.34% 0.99% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 136,066 118,672 113,263 109,504 105,732 158,387 154,014 -7.92%
NOSH 420,219 394,271 381,709 353,239 353,239 323,239 323,239 19.09%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -94.41% -11.25% 2.88% 31.93% 186.72% 34.59% 81.21% -
ROE -5.25% -4.27% 0.52% 6.77% 10.52% 18.32% 34.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.84 11.14 8.18 6.81 1.85 25.96 37.40 -86.54%
EPS -1.73 -1.41 0.06 1.08 3.37 16.59 42.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.33 0.31 0.31 0.31 0.32 0.49 0.88 -47.96%
Adjusted Per Share Value based on latest NOSH - 353,239
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.72 9.71 6.81 5.48 1.39 19.12 14.91 -76.27%
EPS -1.63 -1.15 0.13 1.69 2.53 6.61 12.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.12 -
NAPS 0.31 0.2704 0.258 0.2495 0.2409 0.3608 0.3509 -7.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.90 0.86 0.885 0.725 0.55 0.45 0.485 -
P/RPS 49.02 7.72 10.82 10.65 29.79 1.73 1.30 1022.00%
P/EPS -51.92 -65.00 546.20 34.56 16.34 5.01 1.60 -
EY -1.93 -1.54 0.18 2.89 6.12 19.95 62.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.67 0.62 -
P/NAPS 2.73 2.77 2.85 2.34 1.72 0.92 0.55 190.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 29/08/23 23/05/23 22/02/23 22/11/22 26/08/22 30/05/22 -
Price 1.22 0.955 0.85 0.835 0.695 0.545 0.40 -
P/RPS 66.45 8.57 10.39 12.26 37.65 2.10 1.07 1464.28%
P/EPS -70.38 -72.18 524.60 39.80 20.65 6.07 1.32 -
EY -1.42 -1.39 0.19 2.51 4.84 16.47 75.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.55 0.75 -
P/NAPS 3.70 3.08 2.74 2.69 2.17 1.11 0.45 306.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment